Unitech Ltd
NSE:UNITECH

Watchlist Manager
Unitech Ltd Logo
Unitech Ltd
NSE:UNITECH
Watchlist
Price: 5.8 INR -0.68% Market Closed
Market Cap: 15.2B INR

Relative Value

The Relative Value of one UNITECH stock under the Base Case scenario is 7.11 INR. Compared to the current market price of 5.8 INR, Unitech Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNITECH Relative Value
Base Case
7.11 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
47
Median 3Y
4.4
Median 5Y
1.3
Industry
3.8
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.5
Industry
16.3
vs History
vs Industry
2
Median 3Y
1.4
Median 5Y
-12.9
Industry
11.1
vs History
vs Industry
0
Median 3Y
1.5
Median 5Y
-4.4
Industry
12.8
vs History
vs Industry
75
Median 3Y
-0.4
Median 5Y
-0.2
Industry
0.9
vs History
31
vs Industry
72
Median 3Y
3.4
Median 5Y
2.7
Industry
6.8
vs History
vs Industry
29
Median 3Y
-1.8
Median 5Y
-0.6
Industry
12.5
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.3
Industry
15.8
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.3
Industry
19.1
vs History
vs Industry
7
Median 3Y
1.5
Median 5Y
-14.8
Industry
18.4
vs History
vs Industry
6
Median 3Y
1.5
Median 5Y
-19.2
Industry
20.5
vs History
46
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8

Multiples Across Competitors

UNITECH Competitors Multiples
Unitech Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Unitech Ltd
NSE:UNITECH
15.2B INR 3.6 -0.5 -3.8 -3.8
HK
China Resources Land Ltd
HKEX:1109
195.2B HKD 0.6 6.5 5.4 5.4
HK
Henderson Land Development Co Ltd
HKEX:12
141.8B HKD 6.2 23.5 77.7 77.7
HK
CK Asset Holdings Ltd
HKEX:1113
140.5B HKD 2.9 12.4 18 18
HK
China Overseas Land & Investment Ltd
HKEX:688
131.7B HKD 0.6 8.3 10.2 10.2
VN
Vinhomes JSC
VN:VHM
389.8T VND 4.7 14.7 23.5 26.2
HK
Sino Land Co Ltd
HKEX:83
96.6B HKD 11.8 24 15.5 16.3
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.5 36.7 24.6 26.3
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
78.5B CNY 0.4 22.1 22.3 22.3
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
75.1B CNY 0.2 -78 28.1 28.1
CN
China Vanke Co Ltd
SZSE:000002
58.5B CNY 0.2 -1 -5.6 -5.6