UNITECH Relative Valuation - Unitech Ltd

Watchlist Manager

Watchlist

Price: 4.91 INR 4.91% Market Closed

Market Cap: ₹12.8B

	Unitech Ltd NSE:UNITECH	IN
	Plaza Retail REIT TSX:PLZ.UN	CA
S	Suzhou Delphi Laser Co Ltd SSE:688170	CN
	Pipestone Energy Corp TSX:PIPE	CA
	Leaf Resources Ltd ASX:LER	AU
A	AprilBio Co Ltd KOSDAQ:397030	KR

Multiples-Based Value

The Multiples-Based Value of one UNITECH stock under the Base Case scenario is hidden INR. Compared to the current market price of 4.91 INR, Unitech Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

UNITECH Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Unitech Ltd NSE:UNITECH	12.2B INR	2.7	-0.6	0.8	0.8
HK		China Resources Land Ltd HKEX:1109	210.1B HKD	0.6	7	6.2	6.2
HK		CK Asset Holdings Ltd HKEX:1113	164.1B HKD	2.8	15.1	15.6	15.6
VN	V	Vinhomes JSC VN:VHM	505.2T VND	3.3	12.3	14.6	15.5
HK		Henderson Land Development Co Ltd HKEX:12	145.1B HKD	5.6	25.7	63.2	63.2
HK		China Overseas Land & Investment Ltd HKEX:688	131.2B HKD	0.7	9.2	10.6	10.6
HK		Sino Land Co Ltd HKEX:83	112.9B HKD	11.9	30.2	18.9	18.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	73.2B CNY	0.4	20.6	15.9	15.9
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	68.2B CNY	0.2	-70.9	17.8	17.8
IN		Macrotech Developers Ltd NSE:LODHA	716.6B INR	4.8	23.3	15.8	16.8
CN		Longfor Group Holdings Ltd HKEX:960	55.4B HKD	0.5	47.9	48.4	49.4

				Revenue Growth	P/S to Growth
IN		Unitech Ltd NSE:UNITECH	Average P/S: 3 2.7	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	-2%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.8	11%	0.3
VN	V	Vinhomes JSC VN:VHM	3.3	7%	0.5
HK		Henderson Land Development Co Ltd HKEX:12	5.6	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-1%	N/A
HK		Sino Land Co Ltd HKEX:83	11.9	7%	1.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-5%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.8	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-7%	N/A

				Earnings Growth	PEG
IN		Unitech Ltd NSE:UNITECH	Average P/E: 21.3 Negative Multiple: -0.6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	15.1	16%	0.9
VN	V	Vinhomes JSC VN:VHM	12.3	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	25.7	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	9.2	30%	0.3
HK		Sino Land Co Ltd HKEX:83	30.2	9%	3.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	20.6	10%	2.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -70.9	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	23.3	20%	1.2
CN		Longfor Group Holdings Ltd HKEX:960	47.9	126%	0.4

				EBITDA Growth	EV/EBITDA to Growth
IN		Unitech Ltd NSE:UNITECH	Average EV/EBITDA: 20.7 0.8	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.2	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	15.6	N/A	N/A
VN	V	Vinhomes JSC VN:VHM	14.6	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	63.2	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.6	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18.9	7%	2.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	15.9	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.8	2%	8.9
IN		Macrotech Developers Ltd NSE:LODHA	15.8	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	48.4	67%	0.7

				EBIT Growth	EV/EBIT to Growth
IN		Unitech Ltd NSE:UNITECH	Average EV/EBIT: 21 0.8	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.2	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	15.6	7%	2.2
VN	V	Vinhomes JSC VN:VHM	15.5	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	63.2	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.6	24%	0.4
HK		Sino Land Co Ltd HKEX:83	18.9	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	15.9	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.8	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	16.8	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	49.4	62%	0.8

Unitech Ltd
NSE:UNITECH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

UNITECH Competitors Multiples
Unitech Ltd Competitors

See Also

Company

Help

Tools

Stocks

Unitech Ltd NSE:UNITECH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

UNITECH Competitors Multiples Unitech Ltd Competitors

See Also

Company

Help

Tools

Stocks

Unitech Ltd
NSE:UNITECH

UNITECH Competitors Multiples
Unitech Ltd Competitors