V

Vikas Lifecare Ltd
NSE:VIKASLIFE

Watchlist Manager
Vikas Lifecare Ltd
NSE:VIKASLIFE
Watchlist
Price: 1.6 INR Market Closed
Market Cap: ₹3B

Relative Value

The Relative Value of one VIKASLIFE stock under the Base Case scenario is 3.49 INR. Compared to the current market price of 1.6 INR, Vikas Lifecare Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIKASLIFE Relative Value
Base Case
3.49 INR
Undervaluation 54%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VIKASLIFE Competitors Multiples
Vikas Lifecare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vikas Lifecare Ltd
NSE:VIKASLIFE
3B INR 0.6 -26.4 -12 -9.4
JP
Mitsubishi Corp
TSE:8058
18.6T JPY 1 27 31.3 66.9
JP
Itochu Corp
TSE:8001
16.7T JPY 1.1 17.7 16.8 27.6
JP
Mitsui & Co Ltd
TSE:8031
16.1T JPY 1.1 17.7 24.4 41.5
JP
Marubeni Corp
TSE:8002
9.6T JPY 1.2 18.8 23.1 40.7
US
United Rentals Inc
NYSE:URI
54.9B USD 3.4 22 9.3 16.6
US
W W Grainger Inc
NYSE:GWW
53.8B USD 3 31.5 20.2 22.2
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 3 31.2 20 22.1
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
JP
Sumitomo Corp
TSE:8053
7.9T JPY 1.1 12.9 16.2 25.6
US
Ferguson Enterprises Inc
NYSE:FERG
51.2B USD 1.6 26.2 17.7 20.2
P/E Multiple
Earnings Growth PEG
IN
V
Vikas Lifecare Ltd
NSE:VIKASLIFE
Average P/E: 24.7
Negative Multiple: -26.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27
2%
13.5
JP
Itochu Corp
TSE:8001
17.7
8%
2.2
JP
Mitsui & Co Ltd
TSE:8031
17.7
3%
5.9
JP
Marubeni Corp
TSE:8002
18.8
7%
2.7
US
United Rentals Inc
NYSE:URI
22
14%
1.6
US
W W Grainger Inc
NYSE:GWW
31.5
14%
2.2
US
W
WW Grainger Inc
XMUN:GWW
31.2
14%
2.2
US
Fastenal Co
NASDAQ:FAST
42.3
10%
4.2
JP
Sumitomo Corp
TSE:8053
12.9
5%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
26.2
12%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V
Vikas Lifecare Ltd
NSE:VIKASLIFE
Average EV/EBITDA: 20.8
Negative Multiple: -12
N/A N/A
JP
Mitsubishi Corp
TSE:8058
31.3
0%
N/A
JP
Itochu Corp
TSE:8001
16.8
5%
3.4
JP
Mitsui & Co Ltd
TSE:8031
24.4
4%
6.1
JP
Marubeni Corp
TSE:8002
23.1
0%
N/A
US
United Rentals Inc
NYSE:URI
9.3
11%
0.8
US
W W Grainger Inc
NYSE:GWW
20.2
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
JP
Sumitomo Corp
TSE:8053
16.2
8%
2
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V
Vikas Lifecare Ltd
NSE:VIKASLIFE
Average EV/EBIT: 31.6
Negative Multiple: -9.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
66.9
N/A N/A
JP
Itochu Corp
TSE:8001
27.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.5
N/A N/A
JP
Marubeni Corp
TSE:8002
40.7
N/A N/A
US
United Rentals Inc
NYSE:URI
16.6
13%
1.3
US
W W Grainger Inc
NYSE:GWW
22.2
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
JP
Sumitomo Corp
TSE:8053
25.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
20.2
10%
2