Vivimed Labs Ltd
NSE:VIVIMEDLAB

Watchlist Manager
Vivimed Labs Ltd Logo
Vivimed Labs Ltd
NSE:VIVIMEDLAB
Watchlist
Price: 4.95 INR Market Closed
Market Cap: ₹747.1m

Relative Value

VIVIMEDLAB doesn't have a meaningful market cap.

The Relative Value of one VIVIMEDLAB stock under the Base Case scenario is 9.78 INR. Compared to the current market price of 4.95 INR, Vivimed Labs Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIVIMEDLAB Relative Value
Base Case
9.78 INR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VIVIMEDLAB Competitors Multiples
Vivimed Labs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vivimed Labs Ltd
NSE:VIVIMEDLAB
747.1m INR 0.7 -3.1 -33.7 -3.6
US
Eli Lilly and Co
NYSE:LLY
987.6B USD 16.5 53.1 35.7 38.2
US
Johnson & Johnson
NYSE:JNJ
565.6B USD 6 20.9 14.6 17.9
CH
Roche Holding AG
SIX:ROG
280.6B CHF 4.6 30 12.7 14.8
UK
AstraZeneca PLC
LSE:AZN
214.3B GBP 5.1 31.7 15.1 22.1
CH
Novartis AG
SIX:NOVN
223.4B CHF 5.2 20.2 12.7 16.4
US
Merck & Co Inc
NYSE:MRK
291.6B USD 4.4 15 10.6 12.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.9 11 12.8
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Pfizer Inc
NYSE:PFE
146.4B USD 2.3 14.8 7.5 10.3
FR
Sanofi SA
PAR:SAN
97.3B EUR 1.7 8.2 7.7 7.7
P/E Multiple
Earnings Growth PEG
IN
Vivimed Labs Ltd
NSE:VIVIMEDLAB
Average P/E: 23.3
Negative Multiple: -3.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
53.1
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.9
6%
3.5
CH
Roche Holding AG
SIX:ROG
30
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.7
38%
0.8
CH
Novartis AG
SIX:NOVN
20.2
17%
1.2
US
Merck & Co Inc
NYSE:MRK
15
14%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
15.9
2%
8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.8
27%
0.5
FR
Sanofi SA
PAR:SAN
8.2
1%
8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Vivimed Labs Ltd
NSE:VIVIMEDLAB
Average EV/EBITDA: 46.1
Negative Multiple: -33.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.7
34%
1
US
Johnson & Johnson
NYSE:JNJ
14.6
2%
7.3
CH
Roche Holding AG
SIX:ROG
12.7
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
15.1
10%
1.5
CH
Novartis AG
SIX:NOVN
12.7
6%
2.1
US
Merck & Co Inc
NYSE:MRK
10.6
6%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
FR
Sanofi SA
PAR:SAN
7.7
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Vivimed Labs Ltd
NSE:VIVIMEDLAB
Average EV/EBIT: 98.8
Negative Multiple: -3.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.2
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.9
6%
3
CH
Roche Holding AG
SIX:ROG
14.8
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
22.1
23%
1
CH
Novartis AG
SIX:NOVN
16.4
12%
1.4
US
Merck & Co Inc
NYSE:MRK
12.6
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5
FR
Sanofi SA
PAR:SAN
7.7
6%
1.3