Wockhardt Ltd banner
W

Wockhardt Ltd
NSE:WOCKPHARMA

Watchlist Manager
Wockhardt Ltd
NSE:WOCKPHARMA
Watchlist
Price: 1 203.4 INR 0.52% Market Closed
Market Cap: ₹195.5B

Multiples-Based Value

The Multiples-Based Value of one WOCKPHARMA stock under the Base Case scenario is 986.3 INR. Compared to the current market price of 1 203.4 INR, Wockhardt Ltd is Overvalued by 18%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOCKPHARMA Multiples-Based Value
Base Case
986.3 INR
Overvaluation 18%
Multiples-Based Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

WOCKPHARMA Competitors Multiples
Wockhardt Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Wockhardt Ltd
NSE:WOCKPHARMA
194.5B INR 6.2 888.8 40.5 71.2
US
Eli Lilly and Co
NYSE:LLY
847.5B USD 12.9 40.6 27.5 29.3
US
Johnson & Johnson
NYSE:JNJ
576.1B USD 6.2 21.7 15.1 18.6
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4 19.3 11.5 12.9
US
Merck & Co Inc
NYSE:MRK
294.3B USD 4.6 16.3 10.1 12.3
CH
Novartis AG
SIX:NOVN
229.3B CHF 5.2 21.1 13 16.8
UK
AstraZeneca PLC
LSE:AZN
214.5B GBP 5.1 29.1 16.1 22.7
IE
Endo International PLC
LSE:0Y5F
237.1B USD 102.3 -81.1 375.3 941.3
DK
Novo Nordisk A/S
CSE:NOVO B
1T DKK 3.3 9.8 7.3 8.6
US
Pfizer Inc
NYSE:PFE
156.8B USD 2.5 20.1 7.7 10.3
US
Bristol-Myers Squibb Co
NYSE:BMY
119.6B USD 2.5 16.9 7.1 8.8
P/E Multiple
Earnings Growth PEG
IN
W
Wockhardt Ltd
NSE:WOCKPHARMA
Average P/E: 108.4
888.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.6
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.7
7%
3.1
CH
Roche Holding AG
SIX:ROG
19.3
14%
1.4
US
Merck & Co Inc
NYSE:MRK
16.3
14%
1.2
CH
Novartis AG
SIX:NOVN
21.1
14%
1.5
UK
AstraZeneca PLC
LSE:AZN
29.1
26%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -81.1 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
1%
9.8
US
Pfizer Inc
NYSE:PFE
20.1
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.9
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
W
Wockhardt Ltd
NSE:WOCKPHARMA
Average EV/EBITDA: 48.3
40.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
27.5
22%
1.2
US
Johnson & Johnson
NYSE:JNJ
15.1
2%
7.6
CH
Roche Holding AG
SIX:ROG
11.5
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10.1
3%
3.4
CH
Novartis AG
SIX:NOVN
13
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
16.1
13%
1.2
IE
E
Endo International PLC
LSE:0Y5F
375.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.3
1%
7.3
US
Pfizer Inc
NYSE:PFE
7.7
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
W
Wockhardt Ltd
NSE:WOCKPHARMA
Average EV/EBIT: 104.8
71.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29.3
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
18.6
6%
3.1
CH
Roche Holding AG
SIX:ROG
12.9
6%
2.2
US
Merck & Co Inc
NYSE:MRK
12.3
6%
2
CH
Novartis AG
SIX:NOVN
16.8
9%
1.9
UK
AstraZeneca PLC
LSE:AZN
22.7
21%
1.1
IE
E
Endo International PLC
LSE:0Y5F
941.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.6
2%
4.3
US
Pfizer Inc
NYSE:PFE
10.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett