Yaari Digital Integrated Services Ltd
NSE:YAARI

Watchlist Manager
Yaari Digital Integrated Services Ltd Logo
Yaari Digital Integrated Services Ltd
NSE:YAARI
Watchlist
Price: 15.65 INR -4.98% Market Closed
Market Cap: ₹1.5B

Multiples-Based Value

The Multiples-Based Value of one YAARI stock under the Base Case scenario is hidden INR. Compared to the current market price of 15.65 INR, Yaari Digital Integrated Services Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YAARI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

YAARI Competitors Multiples
Yaari Digital Integrated Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Yaari Digital Integrated Services Ltd
NSE:YAARI
1.5B INR 0 -2.4 -46.5 -46.1
US
Cintas Corp
NASDAQ:CTAS
67.4B USD 6.2 35.4 23.1 27.7
US
Copart Inc
NASDAQ:CPRT
31.4B USD 6.8 20.2 13.9 15.7
AU
Brambles Ltd
ASX:BXB
30.5B AUD 3.2 22.4 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.4B CAD 3.9 47.3 16.4 27.1
US
RB Global Inc
F:J1F
15.2B EUR 3.9 46.4 16.1 26.6
FR
Spie SA
PAR:SPIE
7.2B EUR 0.7 41.5 8 14.1
US
Aurora Innovation Inc
NASDAQ:AUR
7.5B USD 2 512.9 -9.2 -7.2 -7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.6 5.1 13.5
DK
Iss A/S
CSE:ISS
37.8B DKK 0.4 14.6 8.3 11.5
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
IN
Yaari Digital Integrated Services Ltd
NSE:YAARI
Average P/S: 254.2
Not Available
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.2
9%
0.7
US
Copart Inc
NASDAQ:CPRT
6.8
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
3.9
10%
0.4
US
RB Global Inc
F:J1F
3.9
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 512.9
513%
4.9
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
Yaari Digital Integrated Services Ltd
NSE:YAARI
Average P/E: 29.2
Negative Multiple: -2.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
35.4
11%
3.2
US
Copart Inc
NASDAQ:CPRT
20.2
5%
4
AU
Brambles Ltd
ASX:BXB
22.4
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.3
48%
1
US
RB Global Inc
F:J1F
46.4
48%
1
FR
Spie SA
PAR:SPIE
41.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14.6
17%
0.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Yaari Digital Integrated Services Ltd
NSE:YAARI
Average EV/EBITDA: 13.4
Negative Multiple: -46.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
23.1
10%
2.3
US
Copart Inc
NASDAQ:CPRT
13.9
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.4
17%
1
US
RB Global Inc
F:J1F
16.1
17%
0.9
FR
Spie SA
PAR:SPIE
8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.1
7%
0.7
DK
Iss A/S
CSE:ISS
8.3
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Yaari Digital Integrated Services Ltd
NSE:YAARI
Average EV/EBIT: 18.8
Negative Multiple: -46.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
27.7
11%
2.5
US
Copart Inc
NASDAQ:CPRT
15.7
5%
3.1
AU
Brambles Ltd
ASX:BXB
16.5
10%
1.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.1
24%
1.1
US
RB Global Inc
F:J1F
26.6
24%
1.1
FR
Spie SA
PAR:SPIE
14.1
14%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
11%
1.2
DK
Iss A/S
CSE:ISS
11.5
8%
1.4
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett