Z

Zee Learn Ltd
NSE:ZEELEARN

Watchlist Manager
Zee Learn Ltd
NSE:ZEELEARN
Watchlist
Price: 7.11 INR -0.14% Market Closed
Market Cap: 2.3B INR

Relative Value

The Relative Value of one ZEELEARN stock under the Base Case scenario is hidden INR. Compared to the current market price of 7.11 INR, Zee Learn Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZEELEARN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
vs History
9
vs Industry
58
Median 3Y
1.4
Median 5Y
-0.4
Industry
15.3
vs History
85
vs Industry
49
Median 3Y
4.2
Median 5Y
4.7
Industry
8.1
vs History
50
vs Industry
23
Median 3Y
11.9
Median 5Y
6.5
Industry
11.2
vs History
41
vs Industry
52
Median 3Y
1.5
Median 5Y
1.1
Industry
1.7
vs History
vs Industry
54
Median 3Y
0.8
Median 5Y
1.2
Industry
1.4
vs History
vs Industry
66
Median 3Y
1.1
Median 5Y
1.7
Industry
2.9
vs History
vs Industry
53
Median 3Y
2.7
Median 5Y
9.1
Industry
7.5
vs History
vs Industry
51
Median 3Y
-0.7
Median 5Y
-0.4
Industry
10.7
vs History
vs Industry
37
Median 3Y
5.7
Median 5Y
8.4
Industry
8.3
vs History
vs Industry
37
Median 3Y
6
Median 5Y
9.2
Industry
9.8
vs History
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

ZEELEARN Competitors Multiples
Zee Learn Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Zee Learn Ltd
NSE:ZEELEARN
2.3B INR 0.6 26.2 -0.8 -1.3
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
54.2T JPY 2 318.4 42 436.9 21 767.1 28 637.7
ZA
Advtech Ltd
JSE:ADH
20.7B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.4B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 1.9 25.5 10.7 10.7
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8B USD 8.3 20.8 54.8 61.8
CN
TAL Education Group
NYSE:TAL
6.8B USD 2.6 39.8 46.3 46.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.8B USD 2 28.9 15.9 20.4
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.3 25.7 12.1 13.4
US
Graham Holdings Co
NYSE:GHC
5B USD 1 6.8 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Z
Zee Learn Ltd
NSE:ZEELEARN
Average EV/EBITDA: 3 130.9
Negative Multiple: -0.8
N/A N/A
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
21 767.1
12%
1 813.9
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.7
18%
0.6
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
54.8
87%
0.6
CN
TAL Education Group
NYSE:TAL
46.3
129%
0.4
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
15.9
21%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12.1
14%
0.9
US
Graham Holdings Co
NYSE:GHC
9.6
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Z
Zee Learn Ltd
NSE:ZEELEARN
Average EV/EBIT: 4 114.9
Negative Multiple: -1.3
N/A N/A
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
28 637.7
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.7
20%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
61.8
71%
0.9
CN
TAL Education Group
NYSE:TAL
46.3
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
20.4
24%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
13.4
15%
0.9
US
Graham Holdings Co
NYSE:GHC
14.3
10%
1.4