Z

Zee Learn Ltd
NSE:ZEELEARN

Watchlist Manager
Zee Learn Ltd
NSE:ZEELEARN
Watchlist
Price: 6.71 INR 2.44% Market Closed
Market Cap: 2.2B INR

Relative Value

The Relative Value of one ZEELEARN stock under the Base Case scenario is 13.99 INR. Compared to the current market price of 6.71 INR, Zee Learn Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZEELEARN Relative Value
Base Case
13.99 INR
Undervaluation 52%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZEELEARN Competitors Multiples
Zee Learn Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Zee Learn Ltd
NSE:ZEELEARN
2.2B INR 0.5 24.7 -1 -1.5
ZA
Advtech Ltd
JSE:ADH
216.9m ZAR 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
110.6m ZAR 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9B USD 1.8 24.5 9.8 9.8
ZA
Curro Holdings Ltd
JSE:COH
87.4m ZAR 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
7.1B USD 7.3 18.4 47.4 53.4
CN
TAL Education Group
NYSE:TAL
6.7B USD 2.5 39.3 45.2 45.2
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.3 25.6 12.1 13.4
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.3B USD 1.9 26.6 14.8 19
US
Graham Holdings Co
NYSE:GHC
5.2B USD 1.1 7.1 10.1 15
US
Grand Canyon Education Inc
NASDAQ:LOPE
5B USD 4.6 23.8 14.1 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Z
Zee Learn Ltd
NSE:ZEELEARN
Average EV/EBITDA: 21.9
Negative Multiple: -1
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.8
18%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
47.4
87%
0.5
CN
TAL Education Group
NYSE:TAL
45.2
129%
0.4
US
Laureate Education Inc
NASDAQ:LAUR
12.1
14%
0.9
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
14.8
21%
0.7
US
Graham Holdings Co
NYSE:GHC
10.1
0%
N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Z
Zee Learn Ltd
NSE:ZEELEARN
Average EV/EBIT: 24.5
Negative Multiple: -1.5
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.8
20%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
53.4
71%
0.8
CN
TAL Education Group
NYSE:TAL
45.2
N/A N/A
US
Laureate Education Inc
NASDAQ:LAUR
13.4
15%
0.9
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
19
24%
0.8
US
Graham Holdings Co
NYSE:GHC
15
10%
1.5
US
Grand Canyon Education Inc
NASDAQ:LOPE
16
N/A N/A