American Assets Trust Inc
NYSE:AAT
Cash Flow Statement
Cash Flow Statement
American Assets Trust Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
23
|
24
|
25
|
28
|
31
|
36
|
43
|
53
|
54
|
53
|
52
|
44
|
46
|
45
|
42
|
43
|
40
|
29
|
26
|
28
|
27
|
43
|
51
|
53
|
60
|
61
|
58
|
48
|
36
|
22
|
24
|
30
|
37
|
48
|
51
|
54
|
56
|
63
|
65
|
64
|
65
|
|
Depreciation & Amortization |
67
|
66
|
67
|
67
|
67
|
65
|
62
|
62
|
63
|
66
|
68
|
70
|
71
|
72
|
78
|
82
|
83
|
99
|
107
|
106
|
107
|
94
|
84
|
91
|
96
|
103
|
107
|
107
|
108
|
108
|
109
|
113
|
116
|
119
|
123
|
124
|
123
|
123
|
122
|
120
|
120
|
|
Stock-Based Compensation |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
9
|
9
|
9
|
9
|
0
|
|
Other Non-Cash Items |
3
|
3
|
2
|
2
|
5
|
6
|
5
|
(5)
|
(5)
|
(6)
|
(5)
|
6
|
3
|
16
|
15
|
13
|
16
|
6
|
8
|
4
|
3
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(9)
|
(5)
|
(7)
|
2
|
(0)
|
(5)
|
(4)
|
(14)
|
(4)
|
0
|
0
|
6
|
5
|
4
|
6
|
|
Cash Taxes Paid |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Cash Interest Paid |
54
|
54
|
53
|
51
|
48
|
46
|
43
|
41
|
43
|
44
|
46
|
48
|
48
|
47
|
46
|
45
|
48
|
51
|
52
|
54
|
53
|
52
|
52
|
52
|
52
|
54
|
52
|
54
|
54
|
52
|
49
|
54
|
51
|
58
|
57
|
57
|
56
|
57
|
58
|
60
|
62
|
|
Change in Working Capital |
1
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
(2)
|
(0)
|
2
|
2
|
1
|
1
|
5
|
6
|
7
|
8
|
4
|
1
|
(0)
|
(4)
|
(7)
|
(1)
|
(2)
|
2
|
(3)
|
(9)
|
(10)
|
(8)
|
2
|
9
|
20
|
11
|
9
|
2
|
(1)
|
(0)
|
0
|
1
|
(1)
|
|
Cash from Operating Activities |
93
N/A
|
95
+2%
|
97
+2%
|
100
+2%
|
106
+6%
|
110
+4%
|
113
+3%
|
114
+1%
|
111
-3%
|
112
+2%
|
116
+4%
|
123
+6%
|
121
-2%
|
134
+11%
|
140
+4%
|
144
+2%
|
146
+2%
|
142
-3%
|
145
+2%
|
139
-4%
|
137
-2%
|
129
-5%
|
124
-4%
|
140
+12%
|
154
+10%
|
162
+6%
|
153
-6%
|
141
-8%
|
127
-10%
|
124
-2%
|
135
+8%
|
148
+10%
|
168
+14%
|
165
-2%
|
178
+8%
|
180
+1%
|
179
0%
|
192
+7%
|
191
0%
|
188
-2%
|
189
+0%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(56)
|
(76)
|
(96)
|
(117)
|
(145)
|
(159)
|
(175)
|
(165)
|
(134)
|
(107)
|
(75)
|
(65)
|
(60)
|
(55)
|
(281)
|
(327)
|
(326)
|
(323)
|
(93)
|
(44)
|
(54)
|
(65)
|
(590)
|
(596)
|
(596)
|
(596)
|
(76)
|
(72)
|
(64)
|
(54)
|
(64)
|
(276)
|
(309)
|
(373)
|
(382)
|
(181)
|
(159)
|
(108)
|
(95)
|
(90)
|
(83)
|
|
Other Items |
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
8
|
8
|
9
|
10
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(10)
|
(10)
|
(1)
|
(6)
|
(3)
|
(5)
|
(13)
|
(7)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(8)
|
(7)
|
(7)
|
|
Cash from Investing Activities |
(58)
N/A
|
(80)
-38%
|
(100)
-25%
|
(122)
-22%
|
(153)
-25%
|
(166)
-9%
|
(183)
-10%
|
(173)
+5%
|
(126)
+27%
|
(99)
+22%
|
(65)
+34%
|
(55)
+17%
|
(63)
-16%
|
(59)
+7%
|
(285)
-387%
|
(333)
-17%
|
(331)
+1%
|
(329)
+1%
|
(99)
+70%
|
(51)
+49%
|
(64)
-27%
|
(75)
-17%
|
(591)
-685%
|
(602)
-2%
|
(599)
+0%
|
(601)
0%
|
(88)
+85%
|
(79)
+11%
|
(69)
+12%
|
(57)
+17%
|
(67)
-17%
|
(279)
-315%
|
(312)
-12%
|
(377)
-21%
|
(388)
-3%
|
(189)
+51%
|
(166)
+12%
|
(115)
+31%
|
(103)
+10%
|
(97)
+6%
|
(90)
+7%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
25
|
72
|
70
|
105
|
104
|
68
|
88
|
73
|
73
|
63
|
19
|
10
|
10
|
40
|
40
|
30
|
30
|
(0)
|
(0)
|
(0)
|
(0)
|
7
|
503
|
514
|
515
|
508
|
12
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(2)
|
5
|
6
|
6
|
15
|
26
|
3
|
(2)
|
(6)
|
(19)
|
6
|
11
|
3
|
97
|
160
|
260
|
263
|
125
|
47
|
(53)
|
(33)
|
10
|
30
|
85
|
65
|
10
|
103
|
49
|
49
|
339
|
239
|
239
|
239
|
0
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
|
Cash Paid for Dividends |
(50)
|
(51)
|
(52)
|
(53)
|
(54)
|
(56)
|
(57)
|
(58)
|
(59)
|
(61)
|
(62)
|
(63)
|
(64)
|
(65)
|
(66)
|
(67)
|
(68)
|
(68)
|
(69)
|
(70)
|
(70)
|
(71)
|
(72)
|
(76)
|
(81)
|
(85)
|
(83)
|
(80)
|
(77)
|
(75)
|
(81)
|
(85)
|
(89)
|
(92)
|
(95)
|
(97)
|
(98)
|
(99)
|
(100)
|
(101)
|
(102)
|
|
Other |
(1)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Cash from Financing Activities |
(28)
N/A
|
21
N/A
|
18
-12%
|
52
+186%
|
58
+11%
|
31
-45%
|
26
-17%
|
4
-85%
|
(3)
N/A
|
(23)
-697%
|
(41)
-79%
|
(46)
-12%
|
(54)
-17%
|
69
N/A
|
130
+90%
|
220
+69%
|
222
+1%
|
52
-77%
|
(26)
N/A
|
(127)
-383%
|
(107)
+16%
|
(55)
+49%
|
461
N/A
|
522
+13%
|
498
-5%
|
431
-13%
|
31
-93%
|
(32)
N/A
|
(28)
+11%
|
259
N/A
|
152
-41%
|
149
-3%
|
144
-3%
|
(96)
N/A
|
(99)
-3%
|
(101)
-2%
|
(103)
-1%
|
(63)
+38%
|
(64)
-1%
|
(65)
-1%
|
(66)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
6
N/A
|
35
+453%
|
15
-57%
|
29
+92%
|
10
-65%
|
(25)
N/A
|
(44)
-76%
|
(55)
-25%
|
(19)
+66%
|
(10)
+47%
|
10
N/A
|
22
+136%
|
3
-86%
|
144
+4 409%
|
(15)
N/A
|
31
N/A
|
37
+20%
|
(135)
N/A
|
20
N/A
|
(38)
N/A
|
(35)
+10%
|
(1)
+97%
|
(6)
-578%
|
60
N/A
|
52
-13%
|
(8)
N/A
|
96
N/A
|
30
-68%
|
30
-2%
|
325
+999%
|
220
-32%
|
17
-92%
|
0
-98%
|
(309)
N/A
|
(309)
0%
|
(110)
+64%
|
(90)
+18%
|
14
N/A
|
24
+73%
|
27
+11%
|
33
+25%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
37
N/A
|
19
-49%
|
2
-92%
|
(18)
N/A
|
(39)
-123%
|
(48)
-24%
|
(62)
-27%
|
(51)
+18%
|
(24)
+53%
|
5
N/A
|
41
+712%
|
59
+42%
|
61
+4%
|
79
+30%
|
(140)
N/A
|
(183)
-30%
|
(180)
+2%
|
(181)
-1%
|
52
N/A
|
95
+82%
|
82
-13%
|
64
-22%
|
(465)
N/A
|
(456)
+2%
|
(442)
+3%
|
(433)
+2%
|
77
N/A
|
69
-10%
|
64
-8%
|
70
+10%
|
71
+2%
|
(129)
N/A
|
(141)
-9%
|
(208)
-48%
|
(204)
+2%
|
(2)
+99%
|
20
N/A
|
84
+314%
|
96
+15%
|
99
+3%
|
106
+7%
|