American Assets Trust Inc
NYSE:AAT
Cash Flow Statement
Cash Flow Statement
American Assets Trust Inc
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12
|
5
|
2
|
15
|
10
|
16
|
19
|
9
|
10
|
10
|
52
|
54
|
56
|
58
|
23
|
24
|
25
|
28
|
31
|
36
|
43
|
53
|
54
|
53
|
52
|
44
|
46
|
45
|
42
|
43
|
40
|
29
|
26
|
28
|
27
|
43
|
51
|
53
|
60
|
61
|
58
|
48
|
36
|
22
|
24
|
30
|
37
|
48
|
51
|
54
|
56
|
63
|
65
|
64
|
65
|
69
|
69
|
75
|
73
|
102
|
94
|
79
|
71
|
|
| Depreciation & Amortization |
43
|
33
|
34
|
39
|
46
|
50
|
56
|
59
|
59
|
59
|
62
|
64
|
67
|
67
|
67
|
66
|
67
|
67
|
67
|
65
|
62
|
62
|
63
|
66
|
68
|
70
|
71
|
72
|
78
|
82
|
83
|
99
|
107
|
106
|
107
|
94
|
84
|
91
|
96
|
103
|
107
|
107
|
108
|
108
|
109
|
113
|
116
|
119
|
123
|
124
|
123
|
123
|
122
|
120
|
120
|
120
|
121
|
125
|
125
|
126
|
128
|
126
|
127
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
|
| Other Non-Cash Items |
18
|
13
|
14
|
3
|
4
|
(2)
|
(14)
|
4
|
3
|
5
|
(35)
|
(37)
|
(35)
|
(34)
|
3
|
3
|
2
|
2
|
5
|
6
|
5
|
(5)
|
(5)
|
(6)
|
(5)
|
6
|
3
|
16
|
15
|
13
|
16
|
6
|
8
|
4
|
3
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(9)
|
(5)
|
(7)
|
2
|
(0)
|
(5)
|
(4)
|
(14)
|
(4)
|
0
|
0
|
6
|
5
|
4
|
6
|
5
|
17
|
7
|
6
|
(35)
|
(46)
|
(33)
|
(31)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
64
|
44
|
46
|
59
|
50
|
0
|
53
|
79
|
80
|
93
|
55
|
55
|
55
|
56
|
54
|
54
|
53
|
51
|
48
|
46
|
43
|
41
|
43
|
44
|
46
|
48
|
48
|
47
|
46
|
45
|
48
|
51
|
52
|
54
|
53
|
52
|
52
|
52
|
52
|
54
|
52
|
54
|
54
|
52
|
49
|
54
|
51
|
58
|
57
|
57
|
56
|
57
|
58
|
60
|
62
|
63
|
63
|
64
|
64
|
77
|
74
|
83
|
79
|
|
| Change in Working Capital |
(1)
|
(3)
|
(2)
|
(4)
|
(7)
|
(1)
|
5
|
(3)
|
(1)
|
(6)
|
(3)
|
2
|
(1)
|
4
|
1
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
(2)
|
(0)
|
2
|
2
|
1
|
1
|
5
|
6
|
7
|
8
|
4
|
1
|
(0)
|
(4)
|
(7)
|
(1)
|
(2)
|
2
|
(3)
|
(9)
|
(10)
|
(8)
|
2
|
9
|
20
|
11
|
9
|
2
|
(1)
|
(0)
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
3
|
(4)
|
4
|
(5)
|
(1)
|
|
| Cash from Operating Activities |
73
N/A
|
48
-34%
|
48
+1%
|
53
+10%
|
52
-2%
|
63
+20%
|
65
+5%
|
69
+5%
|
72
+5%
|
69
-4%
|
76
+10%
|
83
+9%
|
86
+4%
|
95
+10%
|
93
-2%
|
95
+2%
|
97
+2%
|
100
+2%
|
106
+6%
|
110
+4%
|
113
+3%
|
114
+1%
|
111
-3%
|
112
+2%
|
116
+4%
|
123
+6%
|
121
-2%
|
134
+11%
|
140
+4%
|
144
+2%
|
146
+2%
|
142
-3%
|
145
+2%
|
139
-4%
|
137
-2%
|
129
-5%
|
124
-4%
|
140
+12%
|
154
+10%
|
162
+6%
|
153
-6%
|
141
-8%
|
127
-10%
|
124
-2%
|
135
+8%
|
148
+10%
|
168
+14%
|
165
-2%
|
178
+8%
|
180
+1%
|
179
0%
|
192
+7%
|
191
0%
|
188
-2%
|
189
+0%
|
192
+1%
|
205
+7%
|
205
+0%
|
207
+1%
|
189
-9%
|
179
-5%
|
167
-7%
|
167
0%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(28)
|
(24)
|
(37)
|
(165)
|
(238)
|
(247)
|
(242)
|
(151)
|
(64)
|
(290)
|
(309)
|
(280)
|
(285)
|
(61)
|
(56)
|
(76)
|
(96)
|
(117)
|
(145)
|
(159)
|
(175)
|
(165)
|
(134)
|
(107)
|
(75)
|
(65)
|
(60)
|
(55)
|
(281)
|
(327)
|
(326)
|
(323)
|
(93)
|
(44)
|
(54)
|
(65)
|
(590)
|
(596)
|
(596)
|
(596)
|
(76)
|
(72)
|
(64)
|
(54)
|
(64)
|
(276)
|
(309)
|
(373)
|
(382)
|
(181)
|
(159)
|
(108)
|
(95)
|
(90)
|
(83)
|
(69)
|
(65)
|
(70)
|
(70)
|
(144)
|
(149)
|
(142)
|
(140)
|
|
| Other Items |
8
|
7
|
7
|
(11)
|
(20)
|
12
|
11
|
31
|
31
|
24
|
114
|
114
|
112
|
87
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
8
|
8
|
9
|
10
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(10)
|
(10)
|
(1)
|
(6)
|
(3)
|
(5)
|
(13)
|
(7)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(7)
|
(7)
|
112
|
111
|
111
|
110
|
|
| Cash from Investing Activities |
(21)
N/A
|
(17)
+19%
|
(30)
-78%
|
(176)
-498%
|
(258)
-46%
|
(235)
+9%
|
(232)
+1%
|
(120)
+48%
|
(34)
+72%
|
(266)
-691%
|
(194)
+27%
|
(166)
+15%
|
(173)
-4%
|
26
N/A
|
(58)
N/A
|
(80)
-38%
|
(100)
-25%
|
(122)
-22%
|
(153)
-25%
|
(166)
-9%
|
(183)
-10%
|
(173)
+5%
|
(126)
+27%
|
(99)
+22%
|
(65)
+34%
|
(55)
+17%
|
(63)
-16%
|
(59)
+7%
|
(285)
-387%
|
(333)
-17%
|
(331)
+1%
|
(329)
+1%
|
(99)
+70%
|
(51)
+49%
|
(64)
-27%
|
(75)
-17%
|
(591)
-685%
|
(602)
-2%
|
(599)
+0%
|
(601)
0%
|
(88)
+85%
|
(79)
+11%
|
(69)
+12%
|
(57)
+17%
|
(67)
-17%
|
(279)
-315%
|
(312)
-12%
|
(377)
-21%
|
(388)
-3%
|
(189)
+51%
|
(166)
+12%
|
(115)
+31%
|
(103)
+10%
|
(97)
+6%
|
(90)
+7%
|
(77)
+14%
|
(71)
+8%
|
(76)
-7%
|
(77)
-1%
|
(31)
+59%
|
(37)
-19%
|
(30)
+19%
|
(31)
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
602
|
602
|
602
|
602
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
72
|
70
|
105
|
104
|
68
|
88
|
73
|
73
|
63
|
19
|
10
|
10
|
40
|
40
|
30
|
30
|
(0)
|
(0)
|
(0)
|
(0)
|
7
|
503
|
514
|
515
|
508
|
12
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7
|
9
|
17
|
(297)
|
(235)
|
(232)
|
(237)
|
102
|
17
|
158
|
98
|
77
|
77
|
(64)
|
(2)
|
5
|
6
|
6
|
15
|
26
|
3
|
(2)
|
(6)
|
(19)
|
6
|
11
|
3
|
97
|
160
|
260
|
263
|
125
|
47
|
(53)
|
(33)
|
10
|
30
|
85
|
65
|
10
|
103
|
49
|
49
|
339
|
239
|
239
|
239
|
0
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
0
|
0
|
423
|
323
|
(2)
|
(2)
|
(425)
|
(325)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(10)
|
(22)
|
(34)
|
(46)
|
(48)
|
(48)
|
(48)
|
(49)
|
(49)
|
(49)
|
(49)
|
(50)
|
(51)
|
(52)
|
(53)
|
(54)
|
(56)
|
(57)
|
(58)
|
(59)
|
(61)
|
(62)
|
(63)
|
(64)
|
(65)
|
(66)
|
(67)
|
(68)
|
(68)
|
(69)
|
(70)
|
(70)
|
(71)
|
(72)
|
(76)
|
(81)
|
(85)
|
(83)
|
(80)
|
(77)
|
(75)
|
(81)
|
(85)
|
(89)
|
(92)
|
(95)
|
(97)
|
(98)
|
(99)
|
(100)
|
(101)
|
(102)
|
(102)
|
(102)
|
(103)
|
(103)
|
(104)
|
(104)
|
(105)
|
(105)
|
|
| Other |
(47)
|
(27)
|
(19)
|
(96)
|
(78)
|
(78)
|
(82)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(6)
|
(7)
|
0
|
0
|
0
|
(3)
|
|
| Cash from Financing Activities |
(39)
N/A
|
(18)
+54%
|
(1)
+94%
|
199
N/A
|
267
+34%
|
258
-3%
|
237
-8%
|
52
-78%
|
(32)
N/A
|
109
N/A
|
48
-56%
|
26
-45%
|
51
+95%
|
(90)
N/A
|
(28)
+69%
|
21
N/A
|
18
-12%
|
52
+186%
|
58
+11%
|
31
-45%
|
26
-17%
|
4
-85%
|
(3)
N/A
|
(23)
-697%
|
(41)
-79%
|
(46)
-12%
|
(54)
-17%
|
69
N/A
|
130
+90%
|
220
+69%
|
222
+1%
|
52
-77%
|
(26)
N/A
|
(127)
-383%
|
(107)
+16%
|
(55)
+49%
|
461
N/A
|
522
+13%
|
498
-5%
|
431
-13%
|
31
-93%
|
(32)
N/A
|
(28)
+11%
|
259
N/A
|
152
-41%
|
149
-3%
|
144
-3%
|
(96)
N/A
|
(99)
-3%
|
(101)
-2%
|
(103)
-1%
|
(63)
+38%
|
(64)
-1%
|
(65)
-1%
|
(66)
-1%
|
(103)
-57%
|
(103)
0%
|
314
N/A
|
213
-32%
|
(112)
N/A
|
(113)
0%
|
(531)
-371%
|
(433)
+19%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
13
N/A
|
13
+3%
|
18
+35%
|
76
+330%
|
61
-20%
|
86
+41%
|
71
-17%
|
0
-100%
|
6
+2 900%
|
(88)
N/A
|
(70)
+20%
|
(57)
+19%
|
(35)
+38%
|
31
N/A
|
6
-79%
|
35
+453%
|
15
-57%
|
29
+92%
|
10
-65%
|
(25)
N/A
|
(44)
-76%
|
(55)
-25%
|
(19)
+66%
|
(10)
+47%
|
10
N/A
|
22
+136%
|
3
-86%
|
144
+4 409%
|
(15)
N/A
|
31
N/A
|
37
+20%
|
(135)
N/A
|
20
N/A
|
(38)
N/A
|
(35)
+10%
|
(1)
+97%
|
(6)
-578%
|
60
N/A
|
52
-13%
|
(8)
N/A
|
96
N/A
|
30
-68%
|
30
-2%
|
325
+999%
|
220
-32%
|
17
-92%
|
0
-98%
|
(309)
N/A
|
(309)
0%
|
(110)
+64%
|
(90)
+18%
|
14
N/A
|
24
+73%
|
27
+11%
|
33
+25%
|
11
-66%
|
30
+170%
|
443
+1 367%
|
343
-23%
|
45
-87%
|
29
-36%
|
(394)
N/A
|
(296)
+25%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
44
N/A
|
24
-46%
|
11
-52%
|
(112)
N/A
|
(186)
-66%
|
(185)
+1%
|
(177)
+4%
|
(83)
+53%
|
8
N/A
|
(221)
N/A
|
(233)
-5%
|
(197)
+16%
|
(199)
-1%
|
34
N/A
|
37
+10%
|
19
-49%
|
2
-92%
|
(18)
N/A
|
(39)
-123%
|
(48)
-24%
|
(62)
-27%
|
(51)
+18%
|
(24)
+53%
|
5
N/A
|
41
+712%
|
59
+42%
|
61
+4%
|
79
+30%
|
(140)
N/A
|
(183)
-30%
|
(180)
+2%
|
(181)
-1%
|
52
N/A
|
95
+82%
|
82
-13%
|
64
-22%
|
(465)
N/A
|
(456)
+2%
|
(442)
+3%
|
(433)
+2%
|
77
N/A
|
69
-10%
|
64
-8%
|
70
+10%
|
71
+2%
|
(129)
N/A
|
(141)
-9%
|
(208)
-48%
|
(204)
+2%
|
(2)
+99%
|
20
N/A
|
84
+314%
|
96
+15%
|
99
+3%
|
106
+7%
|
122
+15%
|
140
+14%
|
135
-3%
|
137
+1%
|
46
-67%
|
30
-33%
|
25
-16%
|
27
+6%
|
|