First Time Loading...

AerCap Holdings NV
NYSE:AER

Watchlist Manager
AerCap Holdings NV Logo
AerCap Holdings NV
NYSE:AER
Watchlist
Price: 82.8 USD -1.12%
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one AER stock under the Base Case scenario is 209.9 USD. Compared to the current market price of 82.8 USD, AerCap Holdings NV is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AER Relative Value
Base Case
209.9 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
6
vs Industry
19
Median 3Y
2
Median 5Y
1.7
Industry
0.7
Forward
2.2
More Details
5.3
P/E
P/E
Price to Earnings
5.3
vs History
42
vs Industry
65
Median 3Y
4.8
Median 5Y
5
Industry
14
Forward
8.4
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
12
vs Industry
55
Median 3Y
2.9
Median 5Y
2.6
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.1
Industry
13.7
More Details
1
P/B
P/B
Price to Book Value
1
vs History
1
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
More Details
8.7
EV/S
EV/S
Enterprise Value to Sales
8.7
vs History
28
vs Industry
7
Median 3Y
8.7
Median 5Y
8.1
Industry
0.9
Forward
8
More Details
9.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.8
vs History
36
vs Industry
21
Median 3Y
9.9
Median 5Y
8.5
Industry
4.2
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
36
vs Industry
30
Median 3Y
10.6
Median 5Y
9
Industry
8.9
Forward
9.2
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
36
vs Industry
20
Median 3Y
18.6
Median 5Y
15.6
Industry
11.4
Forward
17.5
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
49
vs Industry
27
Median 3Y
11.7
Median 5Y
11.8
Industry
9.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
32.1
Median 5Y
23.1
Industry
10.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
7
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

AER Competitors Multiples
AerCap Holdings NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
AerCap Holdings NV
NYSE:AER
17B USD 2.4 5.3 10.5 18.2
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.7 15.5 12.5 22.4
JP
Mitsui & Co Ltd
TSE:8031
10.7T JPY 0.8 10.5 15.7 23.6
JP
Itochu Corp
TSE:8001
9.4T JPY 0.7 12.9 10.7 17.1
US
W W Grainger Inc
NYSE:GWW
46.2B USD 2.8 25.3 17.1 18.5
UK
Ferguson PLC
LSE:FERG
34.5B GBP 1.5 24.4 119 134.2
US
United Rentals Inc
NYSE:URI
42.3B USD 3 17.5 7.9 13.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.4T INR 3.2 98.1 33.8 45.8
US
Fastenal Co
NASDAQ:FAST
38.9B USD 5.2 33.5 22.8 25.4
UK
Ashtead Group PLC
LSE:AHT
24.3B GBP 2.8 18.7 205.6 340.3
JP
Sumitomo Corp
TSE:8053
4.5T JPY 0.7 9 11.7 17.8

See Also

Summary
AER intrinsic value, competitors valuation, and company profile.
DCF Valuation
AER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AER stock valuation using valuation multiples.
Wall Street Estimates
AER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.