Loading...

Alamos Gold Inc (NYSE:AGI)

7.62 USD -0.14 USD ( -1.8% )
Watchlist Manager
Alamos Gold Inc Logo
Alamos Gold Inc
NYSE:AGI
Watchlist

DCF Value

Estimated DCF Value of one AGI stock is 7.43 USD. Compared to the current market price of 7.62 USD, the stock is Overvalued by 3% .

Estimated DCF Value of one NYSE:AGI stock is 7.43 USD. Compared to the current market price of 7.62 USD, the stock is Overvalued by 3% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
8.3%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
8.3%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs such as future revenue, margins, etc. using our DCF Operating Model block.

AGI DCF Value
Base Case
7.43 USD
Overvaluation 3%
DCF Value
Price
Bear Case
Base Case
Bull Case
Open DCF Settings
Close DCF Settings
Alamos Gold Inc Competitors:
DCF Valuation
SLR
Silver Lake Resources Ltd
LAB
Labrador Gold Corp
SSRM
SSR Mining Inc
NST
Northern Star Resources Ltd
GOLD
GoldMining Inc
OLA
Orla Mining Ltd
ABX
Barrick Gold Corp
BGL
Bellevue Gold Ltd

Capital Structure

Capital Structure
Equity Waterfall

DCF Value 2.8B USD
+ Cash & Equivalents 124M USD
+ Investments 21.6M USD
Firm Value 2.9B USD
Equity Value 2.9B USD
/ Shares Outstanding 392M
AGI DCF Value 7.43 USD
Overvalued by 3%

DCF Operating Model

Discounted Cash Flow Model
DCF Value Calculation

Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.

DCF Model Financials
Financials used in the DCF Model

Financials used as inputs to Discounted Cash Flow (DCF) valuation model to calculate the DCF value of one AGI stock.

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of the dcf value of the stock under various combinations of model inputs, such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Other Stocks

FAQ

What is DCF valuation?

Discounted Cash Flow (DCF) valuation is a method of estimating the current value of a company based on projected future cash flows adjusted for the time value of money.

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Read more
How is DCF value calculated?

Alpha Spread forecasts a company's future cash flow and estimates the appropriate discount rate to calculate the DCF value of a stock.

We incorporate all publicly available and unbiased company data into our DCF models.

Read more
What are valuation scenarios?

A stock has no absolute intrinsic value because the future is not predetermined.

We build several DCF models for different scenarios of the company's future so you can see a complete picture of the investment risks and opportunities.