Loading...

Alamos Gold Inc
NYSE:AGI

Watchlist Manager
Alamos Gold Inc Logo
Alamos Gold Inc
NYSE:AGI
Watchlist
Price: 11.76 USD +1.47% Market Closed
Updated: Mar 26, 2023

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is 8.39 USD. Compared to the current market price of 11.76 USD, Alamos Gold Inc is Overvalued by 29%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AGI Relative Value
Base Case
8.39 USD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

AGI Competitors Multiples
Alamos Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Alamos Gold Inc
NYSE:AGI
6.4B USD 5.6 124.7 12.7 24.4
ZA
Gold Fields Ltd
JSE:GFI
201B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
166B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
318B CNY 1.2 15.1 13.6 13.6
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
44.9B Zac 0 0 0 0
US
Newmont Corporation
NYSE:NEM
38.5B USD 3.2 -89.7 10.7 24.9
CA
Barrick Gold Corp
TSX:ABX
44.7B CAD 3 75.2 6.5 10.7
CA
Franco-Nevada Corp
TSX:FNV
38B CAD 20.9 36.6 23.9 32.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
32.4B CAD 4.1 35.2 9.3 16
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2B CAD 20 31.8 27.9 40.9
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 4.6 8.5 7.5 8.5

See Also

Similar Stocks