Alcon AG
NYSE:ALC

Watchlist Manager
Alcon AG Logo
Alcon AG
NYSE:ALC
Watchlist
Price: 80.42 USD -0.56%
Market Cap: $39.9B

Relative Value

The Relative Value of one ALC stock under the Base Case scenario is hidden USD. Compared to the current market price of 80.42 USD, Alcon AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALC Competitors Multiples
Alcon AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Alcon AG
NYSE:ALC
30.9B USD 3.8 37.4 19.6 38.1
JP
Hoya Corp
TSE:7741
8.7T JPY 9.7 41.5 25.7 30.8
US
Medline Inc
NASDAQ:MDLN
36B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
121.3B DKK 4.3 33.3 15.4 18.3
US
Align Technology Inc
NASDAQ:ALGN
11.8B USD 2.9 30.8 14 17.7
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.7 29.3 17.7 28.7
KR
HLB Inc
KOSDAQ:028300
8.8T KRW 99.1 -36.4 -90.9 -86
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.8B CNY 9.5 26.1 23.4 23.4
CA
Bausch + Lomb Corp
NYSE:BLCO
5.9B USD 1.2 -19.5 19.4 91.8
CH
Ypsomed Holding AG
SIX:YPSN
4.2B CHF 5.3 21.5 13.9 18.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
4.8B USD 3.2 39.9 18.2 30.3
P/E Multiple
Earnings Growth PEG
CH
Alcon AG
NYSE:ALC
Average P/E: 32.5
37.4
25%
1.5
JP
Hoya Corp
TSE:7741
41.5
13%
3.2
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
33.3
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
30.8
27%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.3
33%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -36.4 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.1
9%
2.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.5 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.5
32%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
39.9
30%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Alcon AG
NYSE:ALC
Average EV/EBITDA: 18.6
19.6
8%
2.5
JP
Hoya Corp
TSE:7741
25.7
11%
2.3
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.4
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
17.7
10%
1.8
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -90.9 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.4
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.4
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
13.9
21%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
18.2
16%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Alcon AG
NYSE:ALC
Average EV/EBIT: 33.1
38.1
23%
1.7
JP
Hoya Corp
TSE:7741
30.8
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.3
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
17.7
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
28.7
22%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -86 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.4
11%
2.1
CA
Bausch + Lomb Corp
NYSE:BLCO
91.8
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
18.9
29%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
30.3
30%
1