Loading...

Alcon AG (NYSE:ALC)

69.42 USD -0.17 USD ( -0.24% )
Watchlist Manager
Alcon AG Logo
Alcon AG
NYSE:ALC
Watchlist

Relative Value

The Relative Value of one ALC stock under the Base Case scenario is 90.42 USD. Compared to the current market price of 69.42 USD, Alcon AG is Undervalued by 23%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

ALC Relative Value
Base Case
90.42 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 4.6
Industry 2.4
Forward Multiple 3.8
Median -
Industry 18.5
Forward Multiple 28.2
Median 31.6
Industry 12.7
Forward Multiple N/A
Median -
Industry 14.3
Forward Multiple N/A
Median 1.7
Industry 2.4
Forward Multiple N/A
Median 1.4
Industry 2.2
Forward Multiple N/A

Multiples Across Competitors

ALC Competitors Multiples
Alcon AG Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Alcon AG
NYSE:ALC
34B USD 4 74 16.9 36.8
JP
Hoya Corp
TSE:7741
4.4T JPY 6.7 26.8 16.5 20.1
DK
Coloplast A/S
OTC:CLPBF
22.4B USD 7.6 33.2 24 27
US
Align Technology Inc
NASDAQ:ALGN
19.7B USD 4.9 27.9 17.6 19.7
US
Cooper Companies Inc
NYSE:COO
15.9B USD 5.1 16.7 22.7 38
MY
Hartalega Holdings Bhd
OTC:HHBHF
8.7B USD 4.9 11.9 7.5 7.8

See Also

Similar Stocks