First Time Loading...

Affiliated Managers Group Inc
NYSE:AMG

Watchlist Manager
Affiliated Managers Group Inc Logo
Affiliated Managers Group Inc
NYSE:AMG
Watchlist
Price: 162.07 USD 0.37% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

2.1B
-2%
Revenue
Growth Rates:
1 Year
-12%
3 Years
+1%
5 Years
-13%
7 Years
-6%
10 Years
-6%
685m
+5%
Operating Income
Growth Rates:
1 Year
-11%
3 Years
+12%
5 Years
-11%
7 Years
-1%
10 Years
+8%
672.9m
-46%
Net Income
Growth Rates:
1 Year
-41%
3 Years
+233%
5 Years
+176%
7 Years
+38%
10 Years
+85%

Earnings Waterfall
Affiliated Managers Group Inc

Revenue
2.1B USD
Operating Expenses
-1.4B USD
Operating Income
685m USD
Other Expenses
-12.1m USD
Net Income
672.9m USD

Income Statement
Affiliated Managers Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 189
N/A
2 280
+4%
2 375
+4%
2 464
+4%
2 511
+2%
2 553
+2%
2 563
+0%
2 536
-1%
2 485
-2%
2 395
-4%
2 302
-4%
2 234
-3%
2 195
-2%
2 194
0%
2 210
+1%
2 251
+2%
2 305
+2%
2 373
+3%
2 402
+1%
2 418
+1%
2 378
-2%
2 309
-3%
2 301
0%
2 249
-2%
2 240
0%
2 204
-2%
2 083
-5%
2 029
-3%
2 028
0%
2 079
+3%
2 195
+6%
2 275
+4%
2 412
+6%
2 461
+2%
2 478
+1%
2 482
+0%
2 330
-6%
2 240
-4%
2 148
-4%
2 095
-2%
2 058
-2%
Operating Income
Operating Expenses
(1 555)
(1 602)
(1 660)
(1 694)
(1 696)
(1 700)
(1 714)
(1 696)
(1 650)
(1 613)
(1 533)
(1 509)
(1 504)
(1 490)
(1 488)
(1 481)
(1 517)
(1 563)
(1 579)
(1 614)
(1 611)
(1 567)
(1 574)
(1 526)
(1 543)
(1 508)
(1 502)
(1 484)
(1 418)
(1 434)
(1 410)
(1 441)
(1 520)
(1 535)
(1 545)
(1 576)
(1 559)
(1 543)
(1 514)
(1 443)
(1 373)
Selling, General & Administrative
(1 375)
(1 426)
(1 487)
(1 523)
(1 516)
(1 520)
(1 531)
(1 509)
(1 472)
(1 433)
(1 355)
(1 342)
(1 331)
(1 339)
(1 341)
(1 334)
(1 352)
(1 395)
(1 409)
(1 435)
(1 405)
(1 356)
(1 364)
(1 321)
(1 320)
(1 294)
(1 230)
(1 203)
(1 205)
(1 233)
(1 280)
(1 333)
(1 394)
(1 413)
(1 437)
(1 464)
(1 457)
(1 432)
(1 385)
(1 321)
(1 266)
Depreciation & Amortization
(142)
(137)
(133)
(130)
(139)
(146)
(141)
(143)
(134)
(128)
(135)
(131)
(130)
(125)
(118)
(113)
(107)
(108)
(110)
(120)
(137)
(143)
(141)
(132)
(166)
(157)
(216)
(225)
(160)
(146)
(73)
(49)
(52)
(56)
(61)
(66)
(67)
(68)
(66)
(64)
(61)
Other Operating Expenses
(38)
(39)
(41)
(41)
(41)
(35)
(43)
(44)
(44)
(52)
(44)
(36)
(43)
(27)
(28)
(35)
(58)
(60)
(60)
(59)
(70)
(69)
(70)
(73)
(57)
(57)
(56)
(55)
(53)
(55)
(57)
(59)
(74)
(66)
(48)
(45)
(35)
(44)
(63)
(59)
(46)
Operating Income
634
N/A
678
+7%
715
+5%
770
+8%
815
+6%
853
+5%
849
0%
840
-1%
835
-1%
782
-6%
769
-2%
725
-6%
691
-5%
703
+2%
722
+3%
770
+7%
788
+2%
810
+3%
823
+2%
804
-2%
767
-5%
742
-3%
727
-2%
723
-1%
697
-4%
696
0%
581
-17%
545
-6%
610
+12%
646
+6%
785
+22%
834
+6%
892
+7%
926
+4%
933
+1%
906
-3%
771
-15%
697
-10%
635
-9%
652
+3%
685
+5%
Pre-Tax Income
Interest Income Expense
230
227
257
268
198
240
266
270
256
248
236
257
284
294
306
315
279
291
251
238
(53)
(511)
(519)
(573)
(389)
(151)
(185)
(177)
(102)
85
134
173
249
225
175
149
334
367
437
449
273
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
642
642
642
775
133
Pre-Tax Income
864
N/A
905
+5%
972
+7%
1 038
+7%
1 014
-2%
1 092
+8%
1 115
+2%
1 111
0%
1 091
-2%
1 031
-5%
1 005
-3%
982
-2%
975
-1%
997
+2%
1 028
+3%
1 085
+6%
1 067
-2%
1 101
+3%
1 074
-3%
1 041
-3%
714
-31%
231
-68%
208
-10%
150
-28%
308
+105%
545
+77%
396
-27%
369
-7%
508
+38%
731
+44%
919
+26%
1 007
+10%
1 141
+13%
1 151
+1%
1 108
-4%
1 056
-5%
1 746
+65%
1 706
-2%
1 714
+0%
1 876
+9%
1 091
-42%
Net Income
Tax Provision
(194)
(206)
(228)
(261)
(246)
(247)
(261)
(255)
(263)
(250)
(229)
(222)
(236)
(239)
(248)
(263)
(275)
(279)
(251)
(233)
(181)
(56)
(58)
(40)
(3)
(67)
(35)
(42)
(81)
(130)
(197)
(205)
(251)
(256)
(223)
(215)
(358)
(348)
(342)
(383)
(185)
Income from Continuing Operations
670
699
743
777
767
845
854
855
827
781
776
760
739
759
780
822
792
822
823
808
532
175
150
111
305
478
361
327
427
601
722
803
890
895
885
840
1 388
1 358
1 371
1 493
906
Income to Minority Interest
(309)
(324)
(333)
(339)
(334)
(344)
(326)
(323)
(318)
(295)
(309)
(291)
(266)
(268)
(271)
(296)
(319)
(319)
(329)
(315)
(289)
(286)
(270)
(269)
(289)
(277)
(238)
(218)
(225)
(233)
(276)
(299)
(324)
(333)
(322)
(294)
(242)
(224)
(221)
(238)
(233)
Net Income (Common)
363
N/A
378
+4%
409
+8%
438
+7%
449
+3%
505
+12%
540
+7%
544
+1%
525
-4%
501
-4%
482
-4%
484
+0%
488
+1%
506
+4%
525
+4%
541
+3%
705
+30%
741
+5%
728
-2%
728
+0%
244
-67%
(120)
N/A
(129)
-8%
(172)
-34%
16
N/A
201
+1 180%
124
-38%
109
-12%
202
+86%
368
+82%
446
+21%
503
+13%
566
+12%
562
-1%
562
+0%
546
-3%
1 146
+110%
1 134
-1%
1 150
+1%
1 255
+9%
673
-46%
EPS (Diluted)
5.79
N/A
6.84
+18%
6.77
-1%
7.44
+10%
7.69
+3%
8.73
+14%
9.43
+8%
9.54
+1%
9.17
-4%
8.87
-3%
8.52
-4%
8.56
+0%
8.57
+0%
8.55
0%
8.94
+5%
9.28
+4%
12.03
+30%
13.35
+11%
13.43
+1%
13.14
-2%
4.53
-66%
-2.3
N/A
-2.52
-10%
-3.41
-35%
0.31
N/A
4.2
+1 255%
2.61
-38%
2.34
-10%
4.33
+85%
8.1
+87%
10
+23%
11.35
+14%
12.63
+11%
11.97
-5%
12.63
+6%
12.56
-1%
23.39
+86%
28.43
+22%
27.32
-4%
28.91
+6%
15.95
-45%

See Also

Summary
AMG intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMG stock valuation using valuation multiples.
Wall Street Estimates
AMG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.