Affiliated Managers Group Inc
NYSE:AMG
Balance Sheet
Balance Sheet Decomposition
Affiliated Managers Group Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 813.6m |
Receivables | 368.4m |
Non-Current Assets | 7.9B |
Long-Term Investments | 3.2B |
PP&E | 67.3m |
Intangibles | 4.3B |
Other Non-Current Assets | 243.9m |
Current Liabilities | 1.3B |
Accounts Payable | 628.5m |
Accrued Liabilities | 566.2m |
Other Current Liabilities | 62.3m |
Non-Current Liabilities | 4.2B |
Long-Term Debt | 2.5B |
Other Non-Current Liabilities | 1.7B |
Balance Sheet
Affiliated Managers Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
551
|
564
|
431
|
440
|
566
|
540
|
1 040
|
909
|
429
|
814
|
|
Cash Equivalents |
551
|
564
|
431
|
440
|
566
|
540
|
1 040
|
909
|
429
|
814
|
|
Total Receivables |
426
|
391
|
383
|
434
|
401
|
417
|
422
|
419
|
316
|
368
|
|
Accounts Receivables |
426
|
391
|
383
|
434
|
401
|
417
|
422
|
419
|
316
|
368
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
977
|
955
|
814
|
873
|
966
|
957
|
1 461
|
1 328
|
745
|
1 182
|
|
PP&E Net |
95
|
114
|
110
|
111
|
104
|
92
|
80
|
74
|
69
|
67
|
|
PP&E Gross |
95
|
0
|
0
|
0
|
0
|
92
|
80
|
74
|
69
|
67
|
|
Accumulated Depreciation |
104
|
0
|
0
|
0
|
0
|
159
|
176
|
165
|
161
|
146
|
|
Intangible Assets |
1 778
|
1 686
|
1 497
|
1 450
|
1 310
|
1 182
|
1 049
|
1 966
|
1 876
|
1 812
|
|
Goodwill |
2 653
|
2 668
|
2 628
|
2 663
|
2 633
|
2 652
|
2 661
|
2 689
|
2 649
|
2 524
|
|
Long-Term Investments |
2 123
|
2 286
|
3 638
|
3 548
|
3 111
|
2 467
|
2 407
|
2 588
|
3 278
|
3 230
|
|
Other Assets |
2 725
|
2 728
|
2 689
|
2 721
|
2 727
|
2 956
|
2 892
|
2 920
|
2 913
|
2 768
|
|
Total Assets |
7 698
N/A
|
7 769
+1%
|
8 749
+13%
|
8 702
-1%
|
8 219
-6%
|
7 654
-7%
|
7 889
+3%
|
8 876
+13%
|
8 881
+0%
|
9 060
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
729
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
629
|
|
Accrued Liabilities |
670
|
0
|
558
|
611
|
463
|
635
|
712
|
789
|
554
|
566
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
138
|
0
|
171
|
196
|
283
|
0
|
0
|
0
|
224
|
62
|
|
Total Current Liabilities |
808
|
729
|
729
|
807
|
747
|
635
|
712
|
789
|
778
|
1 257
|
|
Long-Term Debt |
1 895
|
1 879
|
2 110
|
1 855
|
1 830
|
1 794
|
2 312
|
2 490
|
2 535
|
2 538
|
|
Deferred Income Tax |
492
|
566
|
661
|
467
|
512
|
450
|
423
|
503
|
465
|
464
|
|
Minority Interest |
1 662
|
1 545
|
1 480
|
1 568
|
1 511
|
1 478
|
1 209
|
1 598
|
1 411
|
1 376
|
|
Other Liabilities |
215
|
213
|
149
|
182
|
163
|
359
|
452
|
709
|
462
|
466
|
|
Total Liabilities |
5 071
N/A
|
4 932
-3%
|
5 130
+4%
|
4 880
-5%
|
4 762
-2%
|
4 716
-1%
|
5 109
+8%
|
6 090
+19%
|
5 651
-7%
|
5 472
-3%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
2 163
|
2 679
|
3 054
|
3 699
|
3 877
|
3 820
|
4 006
|
4 570
|
5 718
|
6 390
|
|
Additional Paid In Capital |
672
|
597
|
1 074
|
809
|
836
|
707
|
729
|
652
|
696
|
741
|
|
Unrealized Security Profit/Loss |
23
|
45
|
10
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Treasury Stock |
241
|
422
|
386
|
664
|
1 147
|
1 481
|
1 857
|
2 347
|
2 981
|
3 376
|
|
Other Equity |
9
|
63
|
133
|
24
|
109
|
109
|
98
|
88
|
202
|
167
|
|
Total Equity |
2 627
N/A
|
2 837
+8%
|
3 620
+28%
|
3 822
+6%
|
3 457
-10%
|
2 938
-15%
|
2 780
-5%
|
2 786
+0%
|
3 230
+16%
|
3 588
+11%
|
|
Total Liabilities & Equity |
7 698
N/A
|
7 769
+1%
|
8 749
+13%
|
8 702
-1%
|
8 219
-6%
|
7 654
-7%
|
7 889
+3%
|
8 876
+13%
|
8 881
+0%
|
9 060
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
54
|
56
|
59
|
59
|
59
|
59
|
59
|
44
|
36
|
33
|