Arista Networks Inc
NYSE:ANET
Balance Sheet
Balance Sheet Decomposition
Arista Networks Inc
Current Assets | 8.4B |
Cash & Short-Term Investments | 5B |
Receivables | 1B |
Other Current Assets | 2.4B |
Non-Current Assets | 1.6B |
PP&E | 101.6m |
Intangibles | 357.3m |
Other Non-Current Assets | 1.1B |
Current Liabilities | 1.9B |
Accounts Payable | 435.1m |
Accrued Liabilities | 428.4m |
Other Current Liabilities | 1B |
Non-Current Liabilities | 818.1m |
Other Non-Current Liabilities | 818.1m |
Balance Sheet
Arista Networks Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
240
|
687
|
568
|
859
|
650
|
1 111
|
893
|
621
|
672
|
1 939
|
|
Cash Equivalents |
240
|
687
|
568
|
859
|
650
|
1 111
|
893
|
621
|
672
|
1 939
|
|
Short-Term Investments |
209
|
0
|
300
|
676
|
1 306
|
1 613
|
1 980
|
2 788
|
2 352
|
3 069
|
|
Total Receivables |
97
|
144
|
253
|
247
|
338
|
418
|
406
|
541
|
934
|
1 025
|
|
Accounts Receivables |
97
|
144
|
253
|
247
|
338
|
418
|
406
|
541
|
934
|
1 025
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
81
|
92
|
297
|
340
|
279
|
258
|
499
|
696
|
1 452
|
2 076
|
|
Other Current Assets |
53
|
51
|
108
|
143
|
141
|
72
|
60
|
167
|
141
|
282
|
|
Total Current Assets |
680
|
974
|
1 526
|
2 266
|
2 715
|
3 472
|
3 837
|
4 813
|
5 551
|
8 390
|
|
PP&E Net |
72
|
80
|
77
|
74
|
75
|
127
|
110
|
144
|
148
|
102
|
|
PP&E Gross |
72
|
80
|
77
|
74
|
75
|
127
|
110
|
144
|
148
|
102
|
|
Accumulated Depreciation |
17
|
30
|
49
|
69
|
90
|
97
|
115
|
133
|
157
|
188
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
59
|
45
|
123
|
94
|
122
|
89
|
|
Goodwill |
0
|
0
|
0
|
0
|
54
|
55
|
190
|
188
|
266
|
269
|
|
Long-Term Investments |
37
|
37
|
36
|
36
|
30
|
4
|
8
|
20
|
40
|
0
|
|
Other Long-Term Assets |
23
|
69
|
90
|
84
|
149
|
482
|
472
|
476
|
649
|
1 098
|
|
Other Assets |
0
|
0
|
0
|
0
|
54
|
55
|
190
|
188
|
266
|
269
|
|
Total Assets |
811
N/A
|
1 160
+43%
|
1 729
+49%
|
2 461
+42%
|
3 082
+25%
|
4 185
+36%
|
4 739
+13%
|
5 734
+21%
|
6 775
+18%
|
9 947
+47%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
44
|
80
|
52
|
94
|
92
|
134
|
203
|
233
|
435
|
|
Accrued Liabilities |
44
|
64
|
91
|
134
|
123
|
156
|
161
|
247
|
312
|
428
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
67
|
125
|
289
|
344
|
390
|
349
|
473
|
660
|
749
|
1 046
|
|
Total Current Liabilities |
144
|
235
|
460
|
530
|
607
|
597
|
768
|
1 110
|
1 294
|
1 910
|
|
Long-Term Debt |
43
|
41
|
40
|
38
|
35
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
255
|
228
|
129
|
0
|
0
|
|
Other Liabilities |
68
|
96
|
122
|
231
|
297
|
439
|
422
|
517
|
596
|
818
|
|
Total Liabilities |
255
N/A
|
372
+46%
|
621
+67%
|
799
+29%
|
939
+17%
|
1 291
+38%
|
1 419
+10%
|
1 756
+24%
|
1 890
+8%
|
2 728
+44%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
130
|
251
|
435
|
859
|
1 191
|
1 788
|
2 028
|
2 457
|
3 139
|
5 114
|
|
Additional Paid In Capital |
426
|
538
|
674
|
805
|
957
|
1 106
|
1 292
|
1 530
|
1 781
|
2 108
|
|
Other Equity |
0
|
1
|
2
|
2
|
4
|
0
|
0
|
8
|
34
|
3
|
|
Total Equity |
556
N/A
|
788
+42%
|
1 108
+41%
|
1 662
+50%
|
2 143
+29%
|
2 895
+35%
|
3 320
+15%
|
3 979
+20%
|
4 886
+23%
|
7 219
+48%
|
|
Total Liabilities & Equity |
811
N/A
|
1 160
+43%
|
1 729
+49%
|
2 461
+42%
|
3 082
+25%
|
4 185
+36%
|
4 739
+13%
|
5 734
+21%
|
6 775
+18%
|
9 947
+47%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
262
|
273
|
283
|
295
|
303
|
306
|
305
|
308
|
307
|
312
|