Arrow Electronics Inc
NYSE:ARW
Balance Sheet
Balance Sheet Decomposition
Arrow Electronics Inc
Current Assets | 18.3B |
Cash & Short-Term Investments | 218.1m |
Receivables | 12.2B |
Other Current Assets | 5.9B |
Non-Current Assets | 3.4B |
Long-Term Investments | 62.7m |
PP&E | 800.3m |
Intangibles | 2.2B |
Other Non-Current Assets | 357.8m |
Current Liabilities | 13.2B |
Accounts Payable | 10.1B |
Accrued Liabilities | 1.5B |
Short-Term Debt | 1.2B |
Other Current Liabilities | 499.2m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 579.3m |
Balance Sheet
Arrow Electronics Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
400
|
273
|
534
|
730
|
509
|
300
|
374
|
222
|
177
|
218
|
|
Cash Equivalents |
400
|
273
|
534
|
730
|
509
|
300
|
374
|
222
|
177
|
218
|
|
Total Receivables |
6 044
|
6 161
|
6 747
|
8 126
|
8 945
|
8 483
|
9 205
|
11 124
|
12 323
|
12 238
|
|
Accounts Receivables |
6 044
|
6 161
|
6 747
|
8 126
|
8 945
|
8 483
|
9 205
|
11 124
|
12 323
|
12 238
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 335
|
2 466
|
2 856
|
3 303
|
3 879
|
3 477
|
3 287
|
4 202
|
5 319
|
5 187
|
|
Other Current Assets |
253
|
285
|
180
|
256
|
275
|
266
|
287
|
345
|
521
|
684
|
|
Total Current Assets |
9 033
|
9 186
|
10 317
|
12 414
|
13 608
|
12 526
|
13 153
|
15 893
|
18 340
|
18 327
|
|
PP&E Net |
636
|
700
|
756
|
838
|
825
|
1 081
|
1 106
|
951
|
874
|
800
|
|
PP&E Gross |
636
|
700
|
756
|
838
|
825
|
1 081
|
1 106
|
951
|
874
|
800
|
|
Accumulated Depreciation |
678
|
735
|
740
|
666
|
768
|
860
|
969
|
1 033
|
1 177
|
1 303
|
|
Intangible Assets |
336
|
389
|
337
|
286
|
373
|
272
|
234
|
195
|
159
|
127
|
|
Goodwill |
2 069
|
2 369
|
2 392
|
2 470
|
2 625
|
2 061
|
2 115
|
2 080
|
2 028
|
2 050
|
|
Long-Term Investments |
69
|
73
|
88
|
88
|
84
|
87
|
76
|
64
|
65
|
63
|
|
Other Long-Term Assets |
292
|
304
|
316
|
362
|
270
|
373
|
370
|
352
|
297
|
358
|
|
Other Assets |
2 069
|
2 369
|
2 392
|
2 470
|
2 625
|
2 061
|
2 115
|
2 080
|
2 028
|
2 050
|
|
Total Assets |
12 435
N/A
|
13 022
+5%
|
14 206
+9%
|
16 459
+16%
|
17 784
+8%
|
16 401
-8%
|
17 054
+4%
|
19 536
+15%
|
21 763
+11%
|
21 726
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 027
|
5 193
|
5 774
|
6 757
|
7 632
|
7 046
|
7 938
|
9 617
|
10 460
|
10 070
|
|
Accrued Liabilities |
795
|
816
|
818
|
833
|
910
|
878
|
1 034
|
1 326
|
1 339
|
1 464
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
4
|
122
|
28
|
33
|
212
|
1 155
|
|
Current Portion of Long-Term Debt |
13
|
44
|
94
|
357
|
242
|
209
|
131
|
350
|
378
|
499
|
|
Other Current Liabilities |
3
|
3
|
3
|
9
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
5 838
|
6 056
|
6 689
|
7 955
|
8 790
|
8 258
|
9 131
|
11 326
|
12 390
|
13 188
|
|
Long-Term Debt |
2 068
|
2 381
|
2 696
|
2 933
|
3 239
|
2 640
|
2 098
|
2 244
|
3 183
|
2 154
|
|
Minority Interest |
5
|
52
|
52
|
49
|
51
|
54
|
60
|
59
|
65
|
72
|
|
Other Liabilities |
370
|
390
|
355
|
573
|
379
|
636
|
676
|
624
|
579
|
507
|
|
Total Liabilities |
8 281
N/A
|
8 879
+7%
|
9 793
+10%
|
11 510
+18%
|
12 459
+8%
|
11 589
-7%
|
11 965
+3%
|
14 253
+19%
|
16 217
+14%
|
15 921
-2%
|
|
Equity | |||||||||||
Common Stock |
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
58
|
|
Retained Earnings |
4 177
|
4 674
|
5 197
|
5 597
|
6 335
|
6 131
|
6 680
|
7 788
|
9 215
|
5 790
|
|
Additional Paid In Capital |
1 086
|
1 107
|
1 112
|
1 114
|
1 136
|
1 150
|
1 166
|
1 190
|
1 209
|
553
|
|
Unrealized Security Profit/Loss |
0
|
9
|
6
|
0
|
0
|
0
|
3
|
11
|
20
|
12
|
|
Treasury Stock |
1 170
|
1 480
|
1 637
|
1 762
|
1 972
|
2 333
|
2 777
|
3 629
|
4 637
|
298
|
|
Other Equity |
65
|
293
|
390
|
125
|
299
|
262
|
102
|
203
|
385
|
310
|
|
Total Equity |
4 154
N/A
|
4 142
0%
|
4 413
+7%
|
4 949
+12%
|
5 325
+8%
|
4 812
-10%
|
5 089
+6%
|
5 282
+4%
|
5 546
+5%
|
5 805
+5%
|
|
Total Liabilities & Equity |
12 435
N/A
|
13 022
+5%
|
14 206
+9%
|
16 459
+16%
|
17 784
+8%
|
16 401
-8%
|
17 054
+4%
|
19 536
+15%
|
21 763
+11%
|
21 726
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
96
|
91
|
89
|
88
|
85
|
81
|
75
|
68
|
59
|
54
|