Allegheny Technologies Inc
NYSE:ATI

Watchlist Manager
Allegheny Technologies Inc Logo
Allegheny Technologies Inc
NYSE:ATI
Watchlist
Price: 67.38 USD 1.22% Market Closed
Market Cap: 9.5B USD

Relative Value

The Relative Value of one ATI stock under the Base Case scenario is 74.31 USD. Compared to the current market price of 67.38 USD, Allegheny Technologies Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATI Relative Value
Base Case
74.31 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
53
Median 3Y
1.4
Median 5Y
1.2
Industry
1.8
Forward
2
vs History
23
vs Industry
11
Median 3Y
22
Median 5Y
18
Industry
15.7
Forward
23.2
vs History
36
vs Industry
10
Median 3Y
22.2
Median 5Y
19.9
Industry
9.6
vs History
15
vs Industry
4
Median 3Y
19.1
Median 5Y
10.6
Industry
16
vs History
20
vs Industry
15
Median 3Y
4.7
Median 5Y
4.4
Industry
1.5
vs History
1
vs Industry
50
Median 3Y
1.7
Median 5Y
1.5
Industry
2.1
Forward
2.3
vs History
20
vs Industry
29
Median 3Y
9.5
Median 5Y
9.7
Industry
7
vs History
30
vs Industry
14
Median 3Y
12.3
Median 5Y
12.4
Industry
10.1
Forward
12.7
vs History
34
vs Industry
14
Median 3Y
16.2
Median 5Y
16.2
Industry
13
Forward
15.8
vs History
39
vs Industry
11
Median 3Y
26.1
Median 5Y
22.4
Industry
11
vs History
28
vs Industry
5
Median 3Y
54.3
Median 5Y
24.6
Industry
14.3
vs History
1
vs Industry
26
Median 3Y
1.9
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

ATI Competitors Multiples
Allegheny Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Allegheny Technologies Inc
NYSE:ATI
9.5B USD 2.1 23.8 14.3 18
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.2B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
226.1B BRL 1.1 7.2 3.9 5
AU
Fortescue Ltd
XMUN:FVJ
28B EUR 1.9 8.1 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.4B AUD 2 8.2 5.6 5.6
US
Nucor Corp
NYSE:NUE
28.3B USD 0.9 14 6.9 10.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.4 71.3 13.3 21.6
LU
ArcelorMittal SA
AEX:MT
22.9B EUR 0.4 19.3 4.5 7.8
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.7 4.9 8.2
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 65.7 9.6 16
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
151.9B CNY 0.5 19.3 14.8 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Allegheny Technologies Inc
NYSE:ATI
Average EV/EBITDA: 8.3
14.3
16%
0.9
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-9%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-9%
N/A
US
Nucor Corp
NYSE:NUE
6.9
9%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.3
13%
1
LU
ArcelorMittal SA
AEX:MT
4.5
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.6
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.8
N/A N/A