Avista Corp
NYSE:AVA

Watchlist Manager
Avista Corp Logo
Avista Corp
NYSE:AVA
Watchlist
Price: 38.55 USD 0.21% Market Closed
Market Cap: 3.1B USD

Relative Value

The Relative Value of one AVA stock under the Base Case scenario is hidden USD. Compared to the current market price of 38.55 USD, Avista Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
48
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
Forward
1.6
vs History
60
vs Industry
32
Median 3Y
16.6
Median 5Y
17.4
Industry
15.1
Forward
15.5
vs History
63
vs Industry
47
Median 3Y
6.5
Median 5Y
7.8
Industry
7.4
vs History
44
vs Industry
13
Median 3Y
30.9
Median 5Y
18.4
Industry
14.6
vs History
46
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
58
vs Industry
41
Median 3Y
3.1
Median 5Y
3.2
Industry
2.9
Forward
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
85
vs Industry
40
Median 3Y
10.5
Median 5Y
10.5
Industry
10.6
Forward
9.5
vs History
95
vs Industry
28
Median 3Y
20.2
Median 5Y
20
Industry
15.3
Forward
16.1
vs History
63
vs Industry
39
Median 3Y
12.8
Median 5Y
14.5
Industry
11.3
vs History
vs Industry
0
Median 3Y
-27.1
Median 5Y
-32
Industry
16.8
vs History
33
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

AVA Competitors Multiples
Avista Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Avista Corp
NYSE:AVA
3.1B USD 1.6 16.6 9.9 18.1
UK
National Grid PLC
LSE:NG
56.8B GBP 3.3 19.8 12.4 18.4
FR
Engie SA
PAR:ENGI
52.9B EUR 0.7 10.7 5.4 8.3
US
Sempra Energy
NYSE:SRE
56.8B USD 4.1 26.9 15.6 28.7
US
Dominion Energy Inc
NYSE:D
51.1B USD 3.2 22.3 13.2 20.6
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 14.6 26.8
DE
E.ON SE
XETRA:EOAN
40.9B EUR 0.5 13.6 7.5 13.2
US
Public Service Enterprise Group Inc
NYSE:PEG
39.9B USD 3.4 19.2 14.2 21.3
DE
RWE AG
XETRA:RWE
32B EUR 1.5 14.1 7 17.2
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
36B USD 2.2 17.7 11.9 21.2
P/S Multiple
Revenue Growth P/S to Growth
US
Avista Corp
NYSE:AVA
Average P/S: 2.2
1.6
1%
1.6
UK
National Grid PLC
LSE:NG
3.3
6%
0.5
FR
Engie SA
PAR:ENGI
0.7
1%
0.7
US
Sempra Energy
NYSE:SRE
4.1
4%
1
US
Dominion Energy Inc
NYSE:D
3.2
8%
0.4
US
S
Sempra
VSE:SREN
3.7
4%
0.9
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
DE
RWE AG
XETRA:RWE
1.5
2%
0.7
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.2
6%
0.4
P/E Multiple
Earnings Growth PEG
US
Avista Corp
NYSE:AVA
Average P/E: 19.3
16.6
9%
1.8
UK
National Grid PLC
LSE:NG
19.8
17%
1.2
FR
Engie SA
PAR:ENGI
10.7
6%
1.8
US
Sempra Energy
NYSE:SRE
26.9
9%
3
US
Dominion Energy Inc
NYSE:D
22.3
18%
1.2
US
S
Sempra
VSE:SREN
24.2
8%
3
DE
E.ON SE
XETRA:EOAN
13.6
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.2
10%
1.9
DE
RWE AG
XETRA:RWE
14.1
-24%
N/A
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.7
9%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Avista Corp
NYSE:AVA
Average EV/EBITDA: 11.1
9.9
6%
1.6
UK
National Grid PLC
LSE:NG
12.4
12%
1
FR
Engie SA
PAR:ENGI
5.4
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
US
Dominion Energy Inc
NYSE:D
13.2
13%
1
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.5
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
DE
RWE AG
XETRA:RWE
7
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Avista Corp
NYSE:AVA
Average EV/EBIT: 20.8
18.1
12%
1.5
UK
National Grid PLC
LSE:NG
18.4
14%
1.3
FR
Engie SA
PAR:ENGI
8.3
2%
4.1
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
US
Dominion Energy Inc
NYSE:D
20.6
17%
1.2
US
S
Sempra
VSE:SREN
26.8
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.2
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.3
18%
1.2
DE
RWE AG
XETRA:RWE
17.2
-10%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.2
14%
1.5