Boeing Co
NYSE:BA
Balance Sheet
Balance Sheet Decomposition
Boeing Co
Current Assets | 106.5B |
Cash & Short-Term Investments | 7.5B |
Receivables | 12.7B |
Other Current Assets | 86.3B |
Non-Current Assets | 28B |
Long-Term Investments | 1B |
PP&E | 10.7B |
Intangibles | 10.1B |
Other Non-Current Assets | 6.1B |
Current Liabilities | 93.3B |
Accounts Payable | 11.6B |
Accrued Liabilities | 21.6B |
Other Current Liabilities | 60B |
Non-Current Liabilities | 58.2B |
Long-Term Debt | 46.9B |
Other Non-Current Liabilities | 11.4B |
Balance Sheet
Boeing Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 733
|
11 302
|
8 801
|
8 813
|
7 637
|
9 485
|
7 752
|
8 052
|
14 614
|
12 691
|
|
Cash Equivalents |
11 733
|
11 302
|
8 801
|
8 813
|
7 637
|
9 485
|
7 752
|
8 052
|
14 614
|
12 691
|
|
Short-Term Investments |
1 359
|
750
|
1 228
|
1 179
|
927
|
545
|
17 838
|
8 192
|
2 606
|
3 274
|
|
Total Receivables |
7 919
|
8 925
|
9 260
|
11 397
|
14 364
|
12 471
|
10 051
|
11 378
|
11 305
|
11 065
|
|
Accounts Receivables |
7 433
|
8 459
|
8 265
|
11 088
|
13 904
|
12 309
|
9 950
|
11 261
|
11 151
|
10 966
|
|
Other Receivables |
486
|
466
|
995
|
309
|
460
|
162
|
101
|
117
|
154
|
99
|
|
Inventory |
46 756
|
47 257
|
43 199
|
61 388
|
62 567
|
76 622
|
81 715
|
78 823
|
78 151
|
79 741
|
|
Other Current Assets |
0
|
0
|
0
|
2 417
|
2 335
|
3 106
|
4 286
|
2 221
|
2 847
|
2 504
|
|
Total Current Assets |
67 767
|
68 234
|
62 488
|
85 194
|
87 830
|
102 229
|
121 642
|
108 666
|
109 523
|
109 275
|
|
PP&E Net |
11 007
|
12 076
|
12 807
|
12 672
|
12 645
|
13 684
|
13 072
|
12 355
|
12 001
|
12 351
|
|
PP&E Gross |
11 007
|
12 076
|
12 807
|
12 672
|
12 645
|
13 684
|
13 072
|
12 355
|
12 001
|
12 351
|
|
Accumulated Depreciation |
15 689
|
16 286
|
16 883
|
17 641
|
18 568
|
19 342
|
20 507
|
20 538
|
21 442
|
22 245
|
|
Intangible Assets |
2 869
|
2 657
|
2 540
|
2 573
|
3 429
|
3 338
|
2 843
|
2 562
|
2 311
|
2 094
|
|
Goodwill |
5 119
|
5 126
|
5 324
|
5 559
|
7 840
|
8 060
|
8 081
|
8 068
|
8 057
|
8 093
|
|
Note Receivable |
3 727
|
3 714
|
4 129
|
3 112
|
2 662
|
2 380
|
1 936
|
1 695
|
1 450
|
860
|
|
Long-Term Investments |
1 154
|
1 284
|
1 317
|
1 260
|
1 087
|
1 092
|
1 016
|
975
|
983
|
1 035
|
|
Other Long-Term Assets |
1 278
|
1 317
|
1 392
|
1 992
|
1 866
|
2 842
|
3 546
|
4 231
|
2 775
|
3 304
|
|
Other Assets |
5 119
|
5 126
|
5 324
|
5 559
|
7 840
|
8 060
|
8 081
|
8 068
|
8 057
|
8 093
|
|
Total Assets |
92 921
N/A
|
94 408
+2%
|
89 997
-5%
|
112 362
+25%
|
117 359
+4%
|
133 625
+14%
|
152 136
+14%
|
138 552
-9%
|
137 100
-1%
|
137 012
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
10 667
|
10 800
|
11 190
|
12 202
|
12 916
|
15 553
|
12 928
|
9 261
|
10 200
|
11 964
|
|
Accrued Liabilities |
12 489
|
12 726
|
13 534
|
11 671
|
13 051
|
20 921
|
22 128
|
18 450
|
21 581
|
22 331
|
|
Short-Term Debt |
0
|
0
|
0
|
600
|
1 895
|
6 109
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
929
|
1 234
|
384
|
735
|
1 295
|
1 231
|
1 693
|
1 296
|
5 190
|
5 204
|
|
Other Current Liabilities |
24 148
|
25 652
|
25 026
|
49 440
|
52 433
|
53 498
|
50 531
|
52 985
|
53 081
|
56 328
|
|
Total Current Liabilities |
48 233
|
50 412
|
50 134
|
74 648
|
81 590
|
97 312
|
87 280
|
81 992
|
90 052
|
95 827
|
|
Long-Term Debt |
8 141
|
8 730
|
9 568
|
9 782
|
10 657
|
19 962
|
61 890
|
56 806
|
51 811
|
47 103
|
|
Deferred Income Tax |
2 207
|
2 392
|
1 338
|
2 188
|
1 736
|
413
|
1 010
|
218
|
230
|
229
|
|
Minority Interest |
125
|
62
|
60
|
57
|
71
|
317
|
241
|
153
|
35
|
5
|
|
Other Liabilities |
25 550
|
26 477
|
28 080
|
24 031
|
22 966
|
24 238
|
20 031
|
14 382
|
10 855
|
11 081
|
|
Total Liabilities |
84 256
N/A
|
88 073
+5%
|
89 180
+1%
|
110 706
+24%
|
117 020
+6%
|
142 242
+22%
|
170 452
+20%
|
153 551
-10%
|
152 983
0%
|
154 245
+1%
|
|
Equity | |||||||||||
Common Stock |
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
|
Retained Earnings |
36 180
|
38 756
|
40 714
|
49 618
|
55 941
|
50 644
|
38 610
|
34 408
|
29 473
|
27 251
|
|
Additional Paid In Capital |
4 625
|
4 834
|
4 762
|
6 804
|
6 768
|
6 745
|
7 787
|
9 052
|
9 947
|
10 309
|
|
Unrealized Security Profit/Loss |
8
|
0
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
2
|
|
Treasury Stock |
23 298
|
29 568
|
36 097
|
43 454
|
52 348
|
54 914
|
52 641
|
51 861
|
50 814
|
49 549
|
|
Other Equity |
13 895
|
12 748
|
13 621
|
16 371
|
15 083
|
16 154
|
17 134
|
11 660
|
9 550
|
10 307
|
|
Total Equity |
8 665
N/A
|
6 335
-27%
|
817
-87%
|
1 656
+103%
|
339
-80%
|
8 617
N/A
|
18 316
-113%
|
14 999
+18%
|
15 883
-6%
|
17 233
-8%
|
|
Total Liabilities & Equity |
92 921
N/A
|
94 408
+2%
|
89 997
-5%
|
112 362
+25%
|
117 359
+4%
|
133 625
+14%
|
152 136
+14%
|
138 552
-9%
|
137 100
-1%
|
137 012
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
707
|
667
|
617
|
591
|
568
|
563
|
582
|
589
|
598
|
610
|