Boeing Co
NYSE:BA

Watchlist Manager
Boeing Co Logo
Boeing Co
NYSE:BA
Watchlist
Price: 201.89 USD 0.01% Market Closed
Market Cap: 153.5B USD

Relative Value

The Relative Value of one BA stock under the Base Case scenario is hidden USD. Compared to the current market price of 201.89 USD, Boeing Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
4.4
Forward
1.7
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-16.1
Industry
34.4
Forward
-20.9
vs History
vs Industry
19
Median 3Y
13.8
Median 5Y
-10.8
Industry
19.6
vs History
vs Industry
10
Median 3Y
-17.7
Median 5Y
-12.7
Industry
32.1
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-7.7
Industry
4.1
vs History
61
vs Industry
56
Median 3Y
2.2
Median 5Y
2.3
Industry
4.5
Forward
1.9
vs History
6
vs Industry
26
Median 3Y
21.8
Median 5Y
24.6
Industry
14
vs History
vs Industry
3
Median 3Y
-24
Median 5Y
-26.9
Industry
19.3
Forward
-86.1
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-24.9
Industry
26.5
Forward
-44.1
vs History
vs Industry
15
Median 3Y
17.5
Median 5Y
-13.1
Industry
20.9
vs History
vs Industry
9
Median 3Y
-11
Median 5Y
-12.3
Industry
26.7
vs History
14
vs Industry
68
Median 3Y
1.4
Median 5Y
1.4
Industry
2.7

Multiples Across Competitors

BA Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
US
Northrop Grumman Corp
NYSE:NOC
78.4B USD 1.9 19.5 16.4 22.4
P/E Multiple
Earnings Growth PEG
US
Boeing Co
NYSE:BA
Average P/E: 34.7
Negative Multiple: -15.1
N/A N/A
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
US
Northrop Grumman Corp
NYSE:NOC
19.5
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
NYSE:BA
Average EV/EBITDA: 21.9
Negative Multiple: -26.9
N/A N/A
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
US
Northrop Grumman Corp
NYSE:NOC
16.4
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
NYSE:BA
Average EV/EBIT: 29.1
Negative Multiple: -20.8
N/A N/A
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2