Boeing Co
NYSE:BA

Watchlist Manager
Boeing Co Logo
Boeing Co
NYSE:BA
Watchlist
Price: 247.68 USD Market Closed
Market Cap: 188.3B USD

Relative Value

The Relative Value of one BA stock under the Base Case scenario is 241.59 USD. Compared to the current market price of 247.68 USD, Boeing Co is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
Base Case
241.59 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BA Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
NYSE:BA
188.2B USD 2.3 -18.5 -32.3 -24.9
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
271.4B USD 3.2 41.2 23.4 35.3
NL
Airbus SE
PAR:AIR
166.1B EUR 2.3 32.7 19.4 29.5
FR
Safran SA
PAR:SAF
133B EUR 4.5 30.8 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
107.1B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
88.1B EUR 8 104.6 45.4 60.2
US
General Dynamics Corp
NYSE:GD
99.3B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
US
Howmet Aerospace Inc
NYSE:HWM
90.6B USD 11.4 62.6 40.8 46.6
P/E Multiple
Earnings Growth PEG
US
Boeing Co
NYSE:BA
Average P/E: 39.2
Negative Multiple: -18.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
US
RTX Corp
LSE:0R2N
41.2
28%
1.5
NL
Airbus SE
PAR:AIR
32.7
22%
1.5
FR
Safran SA
PAR:SAF
30.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104.6
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
US
Howmet Aerospace Inc
NYSE:HWM
62.6
23%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
NYSE:BA
Average EV/EBITDA: 25.6
Negative Multiple: -32.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.4
18%
1.3
NL
Airbus SE
PAR:AIR
19.4
19%
1
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.4
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
US
Howmet Aerospace Inc
NYSE:HWM
40.8
18%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
NYSE:BA
Average EV/EBIT: 34.1
Negative Multiple: -24.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
35.3
31%
1.1
NL
Airbus SE
PAR:AIR
29.5
26%
1.1
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
60.2
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8
US
Howmet Aerospace Inc
NYSE:HWM
46.6
20%
2.3