Boeing Co
NYSE:BA

Watchlist Manager
Boeing Co Logo
Boeing Co
NYSE:BA
Watchlist
Price: 180.44 USD -0.06% Market Closed
Market Cap: 135B USD
Have any thoughts about
Boeing Co?
Write Note

Relative Value

The Relative Value of one BA stock under the Base Case scenario is 194.3 USD. Compared to the current market price of 180.44 USD, Boeing Co is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
Base Case
194.3 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
68
Median 3Y
1.7
Median 5Y
1.7
Industry
3.7
Forward
1.6
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-23.1
Industry
33.2
Forward
35 728.5
vs History
vs Industry
19
Median 3Y
14.6
Median 5Y
-7.8
Industry
22.4
vs History
vs Industry
10
Median 3Y
-14.9
Median 5Y
-9.4
Industry
30.3
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.7
Industry
3.3
vs History
26
vs Industry
59
Median 3Y
2.2
Median 5Y
2.2
Industry
3.6
Forward
1.9
vs History
vs Industry
26
Median 3Y
30.9
Median 5Y
24.6
Industry
12.3
vs History
vs Industry
3
Median 3Y
-28.2
Median 5Y
-28.2
Industry
20.4
Forward
38.3
vs History
vs Industry
Median 3Y
-47.4
Median 5Y
-29.3
Industry
27
Forward
46.5
vs History
vs Industry
15
Median 3Y
18.3
Median 5Y
-9.8
Industry
23.7
vs History
vs Industry
9
Median 3Y
-11
Median 5Y
-9.8
Industry
33.2
vs History
46
vs Industry
62
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3

Multiples Across Competitors

BA Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
NYSE:BA
135.2B USD 2 -11.4 -18 -14.9
US
Raytheon Technologies Corp
NYSE:RTX
172B USD 2.1 36 19.7 34
US
RTX Corp
LSE:0R2N
171.1B USD 2.1 35.8 19.7 33.9
NL
Airbus SE
PAR:AIR
132.2B EUR 2 40.5 19.6 31
FR
Safran SA
PAR:SAF
103B EUR 4 62.9 20.1 27.6
US
Lockheed Martin Corp
NYSE:LMT
106B USD 1.5 19.9 14.3 17.3
US
TransDigm Group Inc
NYSE:TDG
76.3B USD 9.4 46.4 23.7 25.7
US
General Dynamics Corp
NYSE:GD
69.5B USD 1.5 18.4 13.2 15.6
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 16.5 13.8 18.1
UK
Rolls-Royce Holdings PLC
LSE:RR
52.7B GBP 3 22.6 15.9 20.2
US
Howmet Aerospace Inc
NYSE:HWM
52.7B USD 7.2 49 30.5 35.9
P/E Multiple
Earnings Growth PEG
US
Boeing Co
NYSE:BA
Average P/E: 34.8
Negative Multiple: -11.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36
27%
1.3
US
RTX Corp
LSE:0R2N
35.8
27%
1.3
NL
Airbus SE
PAR:AIR
40.5
20%
2
FR
Safran SA
PAR:SAF
62.9
7%
9
US
Lockheed Martin Corp
NYSE:LMT
19.9
12%
1.7
US
TransDigm Group Inc
NYSE:TDG
46.4
23%
2
US
General Dynamics Corp
NYSE:GD
18.4
13%
1.4
US
Northrop Grumman Corp
NYSE:NOC
16.5
4%
4.1
UK
Rolls-Royce Holdings PLC
LSE:RR
22.6
-5%
N/A
US
Howmet Aerospace Inc
NYSE:HWM
49
28%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
NYSE:BA
Average EV/EBITDA: 19
Negative Multiple: -18
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
19.7
16%
1.2
US
RTX Corp
LSE:0R2N
19.7
16%
1.2
NL
Airbus SE
PAR:AIR
19.6
21%
0.9
FR
Safran SA
PAR:SAF
20.1
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
14.3
10%
1.4
US
TransDigm Group Inc
NYSE:TDG
23.7
12%
2
US
General Dynamics Corp
NYSE:GD
13.2
8%
1.7
US
Northrop Grumman Corp
NYSE:NOC
13.8
5%
2.8
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
12%
1.3
US
Howmet Aerospace Inc
NYSE:HWM
30.5
19%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
NYSE:BA
Average EV/EBIT: 25.9
Negative Multiple: -14.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34
30%
1.1
US
RTX Corp
LSE:0R2N
33.9
30%
1.1
NL
Airbus SE
PAR:AIR
31
27%
1.1
FR
Safran SA
PAR:SAF
27.6
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.3
11%
1.6
US
TransDigm Group Inc
NYSE:TDG
25.7
12%
2.1
US
General Dynamics Corp
NYSE:GD
15.6
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
18.1
5%
3.6
UK
Rolls-Royce Holdings PLC
LSE:RR
20.2
18%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
35.9
20%
1.8