Boeing Co
NYSE:BA

Watchlist Manager
Boeing Co Logo
Boeing Co
NYSE:BA
Watchlist
Price: 201.87 USD -0.33% Market Closed
Market Cap: 153.4B USD

Intrinsic Value

The intrinsic value of one BA stock under the Base Case scenario is 176.47 USD. Compared to the current market price of 201.87 USD, Boeing Co is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BA Intrinsic Value
176.47 USD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Boeing Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about BA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Boeing Co.

Explain Valuation
Compare BA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing supply chain bottlenecks and workforce constraints could slow Boeing’s ability to ramp up production on key platforms, particularly the 737 MAX and 787, undermining near-term profitability and damaging customer relationships if delivery schedules slip again.

Lingering reputational damage from the 737 MAX crisis and costs associated with continued enhancements to comply with global regulatory standards may weigh on Boeing’s commercial sales pipeline, raising the risk of lost market share to Airbus.

Delays and cost overruns in marquee development programs—such as the 777X and potential future models—could erode investor confidence, pressure cash flow, and exacerbate Boeing’s debt load, straining funding for innovation and growth.

Bull Theses

Boeing’s robust backlog of commercial aircraft orders indicates strong demand recovery, particularly for the narrow-body 737 MAX, positioning the company to capitalize on the post-pandemic surge in air travel and boost revenue as deliveries accelerate.

The company’s diversified portfolio in commercial, defense, and space projects helps mitigate demand fluctuations in any one segment, ensuring a steadier revenue stream even as it continues to work through 737 MAX and 787 program headwinds.

Continued investment in next-generation aircraft, including advanced composite materials and autonomous systems, could expand Boeing’s competitive edge over rivals, opening up new market opportunities and strengthening its long-term profitability.

Show More Less
How do you feel about BA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boeing Co

Current Assets 122.1B
Cash & Short-Term Investments 23B
Receivables 12.3B
Other Current Assets 86.8B
Non-Current Assets 27.9B
Long-Term Investments 1.1B
PP&E 12.3B
Intangibles 8.8B
Other Non-Current Assets 5.7B
Current Liabilities 103.3B
Accounts Payable 11.7B
Accrued Liabilities 24.4B
Other Current Liabilities 67.2B
Non-Current Liabilities 54.9B
Long-Term Debt 44.6B
Other Non-Current Liabilities 10.3B
Efficiency

Free Cash Flow Analysis
Boeing Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Boeing Co

Revenue
80.8B USD
Cost of Revenue
-79.9B USD
Gross Profit
888m USD
Operating Expenses
-9.3B USD
Operating Income
-8.4B USD
Other Expenses
-1.7B USD
Net Income
-10.2B USD
Fundamental Scores

BA Profitability Score
Profitability Due Diligence

Boeing Co's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Operating Margin is Increasing
48/100
Profitability
Score

Boeing Co's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

BA Solvency Score
Solvency Due Diligence

Boeing Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
40/100
Solvency
Score

Boeing Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BA Price Targets Summary
Boeing Co

Wall Street analysts forecast BA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BA is 258.01 USD with a low forecast of 222.2 USD and a high forecast of 299.25 USD.

Lowest
Price Target
222.2 USD
10% Upside
Average
Price Target
258.01 USD
28% Upside
Highest
Price Target
299.25 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BA Insider Trading
Buy and sell transactions by insiders

BA News

Other Videos
What is the Intrinsic Value of one BA stock?

The intrinsic value of one BA stock under the Base Case scenario is 176.47 USD.

Is BA stock undervalued or overvalued?

Compared to the current market price of 201.87 USD, Boeing Co is Overvalued by 13%.

Back to Top