
Boeing Co
NYSE:BA

Intrinsic Value
The intrinsic value of one
BA
stock under the Base Case scenario is
148.16
USD.
Compared to the current market price of 185.56 USD,
Boeing Co
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boeing Co
Fundamental Analysis


Revenue & Expenses Breakdown
Boeing Co
Balance Sheet Decomposition
Boeing Co
Current Assets | 127.7B |
Cash & Short-Term Investments | 23.7B |
Receivables | 12.4B |
Other Current Assets | 91.6B |
Non-Current Assets | 28.8B |
Long-Term Investments | 1B |
PP&E | 11.7B |
Intangibles | 10B |
Other Non-Current Assets | 6.1B |
Free Cash Flow Analysis
Boeing Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Boeing Co
Revenue
|
69.4B
USD
|
Cost of Revenue
|
-70.9B
USD
|
Gross Profit
|
-1.5B
USD
|
Operating Expenses
|
-8.8B
USD
|
Operating Income
|
-10.2B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
-11.7B
USD
|
BA Profitability Score
Profitability Due Diligence
Boeing Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Boeing Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
BA Solvency Score
Solvency Due Diligence
Boeing Co's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Boeing Co's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BA Price Targets Summary
Boeing Co
According to Wall Street analysts, the average 1-year price target for
BA
is 201.83 USD
with a low forecast of 141.4 USD and a high forecast of 241.5 USD.
Dividends
Current shareholder yield for BA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BA
stock under the Base Case scenario is
148.16
USD.
Compared to the current market price of 185.56 USD,
Boeing Co
is
Overvalued by 20%.