Balance Sheet

Assets

-16%

+41%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	351	346	500	488	283	331	318	527	551	338	284	357	553	657	422	449	294	320	520	355	596	468	269	257
Cash Equivalents	351	346	500	488	283	331	318	527	551	338	284	357	553	657	422	449	294	320	520	355	596	468	269	257
Short-Term Investments	0	0	0	114	106	0	0	1	85	77	92	13	83	12	36	1	1	1	57	1	5	1	1	1
Total Receivables	401	374	463	472	492	572	445	332	327	330	349	346	387	398	412	485	352	332	338	485	543	493	429	523
Accounts Receivables	401	374	463	472	492	572	445	332	327	330	349	346	387	398	412	485	352	332	338	485	543	493	429	523
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	547	624	787	817	862	907	812	485	528	502	576	584	652	685	699	828	774	825	712	1 208	1 471	1 477	1 303	1 192
Other Current Assets	361	371	349	345	335	304	163	114	45	110	59	210	293	53	120	84	459	48	45	76	81	71	112	91
Total Current Assets	1 660	1 715	2 099	2 235	2 078	2 114	1 737	1 459	1 536	1 356	1 360	1 509	1 968	1 804	1 689	1 847	1 880	1 526	1 671	2 125	2 695	2 510	2 114	2 063
PP&E Net	793	827	876	953	1 015	1 053	918	724	630	566	581	420	460	505	569	706	695	880	947	1 140	1 386	1 468	1 413	1 378
PP&E Gross	793	827	876	953	1 015	1 053	918	724	630	566	581	420	460	505	569	706	695	880	947	1 140	1 386	1 468	1 413	0
Accumulated Depreciation	871	912	943	988	1 046	1 118	1 155	1 222	1 250	1 211	1 131	853	844	861	777	896	792	864	930	990	1 051	1 136	1 187	0
Intangible Assets	118	185	328	332	323	246	87	76	57	44	38	35	46	55	160	149	586	584	552	1 052	997	978	918	855
Goodwill	453	515	625	617	664	679	291	293	291	290	292	292	297	299	414	425	377	415	418	888	968	1 031	966	681
Long-Term Investments	95	148	183	141	143	132	75	57	75	141	95	41	19	22	21	25	33	30	33	44	54	39	35	34
Other Long-Term Assets	196	212	236	343	228	142	117	102	90	98	58	619	341	468	433	206	721	131	151	176	222	205	231	301
Other Assets	453	515	625	617	664	679	291	293	291	290	292	292	297	299	414	425	377	415	418	888	968	1 031	966	681
Total Assets	3 315 N/A	3 603 +9%	4 346 +21%	4 622 +6%	4 450 -4%	4 366 -2%	3 224 -26%	2 709 -16%	2 678 -1%	2 494 -7%	2 424 -3%	2 916 +20%	3 131 +7%	3 153 +1%	3 285 +4%	3 358 +2%	4 292 +28%	3 564 -17%	3 771 +6%	5 425 +44%	6 321 +17%	6 231 -1%	5 678 -9%	5 312 -6%
Liabilities
Accounts Payable	291	321	388	432	449	437	301	261	288	277	334	298	317	339	378	421	458	394	458	694	663	558	393	375
Accrued Liabilities	686	757	855	804	749	784	635	580	602	568	529	525	558	557	450	528	500	468	518	647	658	657	561	758
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	29	24	11	1	1	1	3	12	2	2	8	6	6	6	6	6	41	41	43	37	89	455	243	295
Other Current Liabilities	0	0	0	69	95	75	61	54	59	62	65	54	19	6	131	81	257	42	60	64	80	82	82	0
Total Current Liabilities	1 006	1 102	1 254	1 305	1 293	1 296	1 001	907	952	908	937	883	900	908	965	1 035	1 257	944	1 079	1 442	1 490	1 752	1 280	1 429
Long-Term Debt	590	584	728	724	726	727	729	839	828	690	564	453	446	443	434	432	1 180	1 068	908	1 779	2 420	1 976	2 098	1 807
Deferred Income Tax	144	168	180	148	86	12	25	10	72	82	93	0	3	12	0	0	0	0	0	0	61	12	10	0
Other Liabilities	474	426	472	466	473	437	739	743	756	783	753	541	609	508	446	408	273	251	273	290	308	403	397	451
Total Liabilities	2 213 N/A	2 280 +3%	2 634 +16%	2 643 +0%	2 579 -2%	2 473 -4%	2 494 +1%	2 499 +0%	2 608 +4%	2 463 -6%	2 347 -5%	1 877 -20%	1 959 +4%	1 871 -4%	1 845 -1%	1 875 +2%	2 709 +44%	2 264 -16%	2 261 0%	3 511 +55%	4 279 +22%	4 143 -3%	3 785 -9%	3 687 -3%
Equity
Common Stock	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	77	0
Retained Earnings	1 113	1 202	1 414	1 742	1 821	1 888	1 096	505	390	458	503	1 263	1 467	1 660	1 881	1 967	2 136	1 931	2 226	2 720	3 289	3 597	3 615	0
Additional Paid In Capital	309	310	359	368	379	409	412	415	425	435	441	393	395	408	382	374	371	369	384	395	391	392	402	0
Unrealized Security Profit/Loss	1	9	11	88	0	2	3	3	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	229	184	77	136	316	429	423	412	406	398	388	293	287	390	465	575	638	1 023	1 134	1 246	1 685	1 953	2 148	0
Other Equity	169	91	72	16	89	54	430	377	416	541	555	402	481	474	435	360	363	53	43	32	30	26	54	1 626
Total Equity	1 102 N/A	1 323 +20%	1 712 +29%	1 979 +16%	1 872 -5%	1 893 +1%	730 -61%	210 -71%	70 -67%	31 -56%	78 +151%	1 038 +1 236%	1 172 +13%	1 281 +9%	1 440 +12%	1 483 +3%	1 583 +7%	1 301 -18%	1 510 +16%	1 914 +27%	2 042 +7%	2 087 +2%	1 892 -9%	1 626 -14%
Total Liabilities & Equity	3 315 N/A	3 603 +9%	4 346 +21%	4 622 +6%	4 450 -4%	4 366 -2%	3 224 -26%	2 709 -16%	2 678 -1%	2 494 -7%	2 424 -3%	2 916 +20%	3 131 +7%	3 153 +1%	3 285 +4%	3 358 +2%	4 292 +28%	3 564 -17%	3 771 +6%	5 425 +44%	6 321 +17%	6 231 -1%	5 678 -9%	5 312 -6%
Shares Outstanding
Common Shares Outstanding	90	92	97	96	91	87	88	88	89	89	90	92	93	91	89	88	87	80	78	77	71	68	66	65

Income Statement Balance Sheet Cash Flow Statement

Brunswick Corp
NYSE:BC

Balance Sheet

Balance Sheet Decomposition
Brunswick Corp

Balance Sheet
Brunswick Corp

See Also

Company

Help

Tools

Stocks

Brunswick Corp NYSE:BC

Balance Sheet

Balance Sheet Decomposition Brunswick Corp

Balance Sheet Brunswick Corp

See Also

Company

Help

Tools

Stocks

Brunswick Corp
NYSE:BC

Balance Sheet Decomposition
Brunswick Corp

Balance Sheet
Brunswick Corp