TopBuild Corp
NYSE:BLD

Watchlist Manager
TopBuild Corp Logo
TopBuild Corp
NYSE:BLD
Watchlist
Price: 422.07 USD -5.12%
Market Cap: 11.8B USD

Relative Value

The Relative Value of one BLD stock under the Base Case scenario is 410.53 USD. Compared to the current market price of 422.07 USD, TopBuild Corp is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLD Relative Value
Base Case
410.53 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
28
Median 3Y
1.9
Median 5Y
2.1
Industry
1.1
Forward
2.2
vs History
34
vs Industry
35
Median 3Y
16.3
Median 5Y
18.8
Industry
17.8
Forward
21.6
vs History
53
vs Industry
33
Median 3Y
13.1
Median 5Y
14.2
Industry
11.6
vs History
87
vs Industry
30
Median 3Y
15.1
Median 5Y
15.2
Industry
15.6
vs History
14
vs Industry
12
Median 3Y
4.6
Median 5Y
4.5
Industry
1.5
vs History
19
vs Industry
27
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2
Forward
2.5
vs History
23
vs Industry
25
Median 3Y
6.8
Median 5Y
7.7
Industry
4
vs History
31
vs Industry
35
Median 3Y
10.5
Median 5Y
12
Industry
10.4
Forward
13.2
vs History
30
vs Industry
37
Median 3Y
12.2
Median 5Y
13.9
Industry
13.5
Forward
16.1
vs History
47
vs Industry
31
Median 3Y
14.8
Median 5Y
16
Industry
12.5
vs History
60
vs Industry
30
Median 3Y
16.2
Median 5Y
17.9
Industry
15.7
vs History
49
vs Industry
18
Median 3Y
2.8
Median 5Y
2.8
Industry
1.2

Multiples Across Competitors

BLD Competitors Multiples
TopBuild Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TopBuild Corp
NYSE:BLD
12.1B USD 2.3 21.6 13.6 16
US
D R Horton Inc
NYSE:DHI
42.1B USD 1.2 11.8 9 9.2
US
DR Horton Inc
XMUN:HO2
25.9B EUR 0.8 8.4 6.7 6.8
US
Lennar Corp
NYSE:LEN
27.3B USD 0.8 10.3 8.1 8.4
US
Pultegroup Inc
NYSE:PHM
23.6B USD 1.4 9 6.9 7.1
US
NVR Inc
NYSE:NVR
20.8B USD 2 14.6 10.3 10.4
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.5 11.3 11 12.4
US
Toll Brothers Inc
NYSE:TOL
12.9B USD 1.2 9.6 7.9 8.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.5B GBP 1 29.7 8.9 9.6
JP
Sekisui Chemical Co Ltd
TSE:4204
1.1T JPY 0.9 15.8 6.6 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TopBuild Corp
NYSE:BLD
Average EV/EBITDA: 9.1
13.6
6%
2.3
US
D R Horton Inc
NYSE:DHI
9
9%
1
US
D
DR Horton Inc
XMUN:HO2
6.7
9%
0.7
US
Lennar Corp
NYSE:LEN
8.1
6%
1.4
US
Pultegroup Inc
NYSE:PHM
6.9
-8%
N/A
US
NVR Inc
NYSE:NVR
10.3
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
7.9
6%
1.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
8.9
18%
0.5
JP
Sekisui Chemical Co Ltd
TSE:4204
6.6
7%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TopBuild Corp
NYSE:BLD
Average EV/EBIT: 10.1
16
4%
4
US
D R Horton Inc
NYSE:DHI
9.2
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
6.8
8%
0.8
US
Lennar Corp
NYSE:LEN
8.4
0%
N/A
US
Pultegroup Inc
NYSE:PHM
7.1
-8%
N/A
US
NVR Inc
NYSE:NVR
10.4
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.4
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.3
3%
2.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
9.6
21%
0.5
JP
Sekisui Chemical Co Ltd
TSE:4204
10.2
N/A N/A