First Time Loading...

Brown & Brown Inc
NYSE:BRO

Watchlist Manager
Brown & Brown Inc Logo
Brown & Brown Inc
NYSE:BRO
Watchlist
Price: 89.73 USD 0.37%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

14.8B
-0.5%
Assets
Growth Rates:
1 Year
+10%
3 Years
+66%
5 Years
+118%
7 Years
+185%
10 Years
+303%
9B
-3%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+78%
5 Years
+143%
7 Years
+225%
10 Years
+457%
5.8B
+4%
Equity
Growth Rates:
1 Year
+19%
3 Years
+51%
5 Years
+87%
7 Years
+139%
10 Years
+181%

Balance Sheet Decomposition
Brown & Brown Inc

14.8B
Assets
9B
Liabilities
14.8B
Assets
9B
Liabilities
Current Assets 5B
Cash & Short-Term Investments 591m
Receivables 2.1B
Other Current Assets 2.3B
Non-Current Assets 9.8B
Long-Term Investments 21m
PP&E 469m
Intangibles 9B
Other Non-Current Assets 333m
Current Liabilities 4.9B
Accounts Payable 322m
Accrued Liabilities 352m
Other Current Liabilities 4.2B
Non-Current Liabilities 4.1B
Long-Term Debt 3B
Other Non-Current Liabilities 1.1B

Balance Sheet
Brown & Brown Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
470
443
516
573
439
542
817
887
650
700
Cash Equivalents
470
443
516
573
439
542
817
887
650
700
Short-Term Investments
11
14
15
25
13
12
18
13
12
11
Total Receivables
438
466
581
1 024
910
1 001
1 143
1 279
2 355
2 040
Accounts Receivables
425
434
502
546
845
943
1 099
1 216
643
790
Other Receivables
13
32
79
478
65
58
44
63
1 712
1 250
Other Current Assets
652
615
625
620
805
939
980
1 151
1 979
2 379
Total Current Assets
1 570
1 537
1 736
2 242
2 167
2 495
2 958
3 330
4 996
5 130
PP&E Net
85
82
76
77
100
333
388
409
455
469
PP&E Gross
85
0
0
77
100
333
388
409
455
469
Accumulated Depreciation
111
0
0
157
168
171
191
196
237
254
Intangible Assets
785
745
707
641
899
917
1 050
1 081
1 595
1 621
Goodwill
2 461
2 587
2 675
2 716
3 433
3 746
4 396
4 737
6 674
7 341
Long-Term Investments
20
18
23
14
17
27
25
31
22
21
Other Long-Term Assets
37
36
45
57
72
105
150
207
231
302
Other Assets
2 461
2 587
2 675
2 716
3 433
3 746
4 396
4 737
6 674
7 341
Total Assets
4 956
N/A
5 004
+1%
5 263
+5%
5 748
+9%
6 689
+16%
7 623
+14%
8 966
+18%
9 795
+9%
13 974
+43%
14 883
+7%
Liabilities
Accounts Payable
625
639
717
749
945
1 114
1 389
1 591
287
459
Accrued Liabilities
149
192
202
185
214
267
266
337
392
432
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
46
73
56
120
50
55
70
43
251
569
Other Current Liabilities
449
425
471
933
574
610
629
697
3 667
3 498
Total Current Liabilities
1 269
1 329
1 445
1 987
1 783
2 045
2 354
2 667
4 597
4 957
Long-Term Debt
1 153
1 072
1 018
856
1 457
1 500
2 026
1 980
3 692
3 227
Deferred Income Tax
341
361
358
256
316
328
344
387
584
616
Other Liabilities
79
94
81
65
132
399
488
564
495
505
Total Liabilities
2 843
N/A
2 855
+0%
2 903
+2%
3 165
+9%
3 688
+17%
4 273
+16%
5 212
+22%
5 599
+7%
9 367
+67%
9 305
-1%
Equity
Common Stock
15
15
15
15
29
30
30
30
30
30
Retained Earnings
1 768
1 947
2 135
2 457
2 834
3 141
3 521
4 001
4 553
5 289
Additional Paid In Capital
406
426
468
498
615
716
795
849
920
1 027
Treasury Stock
75
239
258
386
478
536
591
674
748
748
Other Equity
0
0
0
0
0
0
0
9
148
19
Total Equity
2 114
N/A
2 150
+2%
2 360
+10%
2 583
+9%
3 001
+16%
3 350
+12%
3 754
+12%
4 197
+12%
4 607
+10%
5 579
+21%
Total Liabilities & Equity
4 956
N/A
5 004
+1%
5 263
+5%
5 748
+9%
6 689
+16%
7 623
+14%
8 966
+18%
9 795
+9%
13 974
+43%
14 883
+7%
Shares Outstanding
Common Shares Outstanding
287
278
280
276
280
282
283
282
283
285

See Also

Summary
BRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRO stock valuation using valuation multiples.
Wall Street Estimates
BRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.