Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Brown & Brown Inc banner

Brown & Brown Inc
NYSE:BRO

Watchlist Manager
Brown & Brown Inc Logo
Brown & Brown Inc
NYSE:BRO
Watchlist
Price: 69.72 USD 0.81% Market Closed
Market Cap: $23.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+65%
5Y
+101%
10Y
+252%
Investing Cash Flow
+
3Y
-314%
5Y
-943%
10Y
-5 372%
Financing Cash Flow
+
3Y
+347%
5Y
+2 127%
10Y
-

Cash Flow Statement
Brown & Brown Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
61
70
77
83
93
100
106
110
116
120
124
129
136
140
145
151
158
165
170
172
182
190
196
191
183
171
166
166
162
163
163
153
149
150
153
162
164
160
160
164
167
173
178
184
195
204
213
217
209
219
230
207
211
211
210
243
248
254
258
257
266
265
270
400
420
428
458
344
367
386
395
399
437
441
460
480
528
570
583
587
608
614
628
672
687
732
747
871
928
998
1 060
1 002
1 043
1 018
1 010
1 067
Depreciation & Amortization
22
22
21
21
23
24
25
26
26
28
29
31
34
37
40
43
45
46
47
48
49
50
52
53
55
56
59
60
61
62
63
63
63
63
63
64
65
66
67
67
70
73
76
79
80
81
83
85
88
93
98
104
108
109
109
108
108
109
108
108
108
108
108
108
107
106
106
109
116
121
126
129
129
130
132
135
139
145
150
153
155
159
175
186
198
207
204
206
209
210
216
222
232
241
291
367
Change in Deffered Taxes
(1)
(1)
0
1
2
2
6
8
8
10
13
9
9
9
5
11
10
11
14
11
14
15
16
0
19
21
22
26
23
22
24
28
26
26
23
23
26
26
26
30
30
31
30
33
30
28
33
32
27
26
18
7
3
4
7
23
26
28
26
18
18
17
22
(102)
(124)
(133)
(143)
15
12
26
38
12
22
13
11
16
31
43
37
34
38
38
48
43
28
19
1
12
0
0
3
13
0
0
42
(7)
Stock-Based Compensation
0
0
0
0
0
0
0
2
3
4
4
3
3
3
3
3
5
5
6
5
5
4
5
6
6
7
7
7
7
7
7
7
8
8
7
7
8
9
10
11
12
13
14
16
16
16
19
23
26
29
27
19
18
18
18
16
12
10
10
16
22
25
27
31
29
30
32
34
39
43
45
47
43
53
56
60
69
62
63
61
62
62
65
66
70
77
83
89
94
96
99
101
101
101
100
93
Other Non-Cash Items
5
7
8
8
6
9
6
2
1
(3)
(3)
(3)
(3)
(4)
(3)
1
3
5
6
5
(6)
(18)
(26)
(25)
(15)
(3)
6
6
7
7
7
8
6
5
5
(8)
(6)
(3)
(2)
5
3
2
3
0
3
3
5
17
25
23
23
66
61
63
60
4
(6)
(8)
(1)
16
29
38
27
25
24
19
23
24
32
34
34
38
20
35
61
52
72
56
66
77
62
58
10
(3)
11
15
72
(54)
(56)
(89)
(117)
42
46
113
143
70
Cash Taxes Paid
34
31
46
48
48
73
64
61
59
64
53
73
73
84
92
77
81
78
93
103
100
104
98
114
113
105
89
79
85
59
88
76
73
84
67
70
72
71
74
75
75
88
84
81
82
87
101
110
106
116
63
118
125
128
181
133
132
137
141
143
139
149
149
152
152
140
63
111
110
106
175
110
111
61
116
132
132
194
144
147
147
163
161
122
162
195
187
218
308
322
324
0
169
290
319
371
Cash Interest Paid
5
4
5
5
5
4
4
4
3
3
3
3
8
8
14
14
14
14
14
14
14
14
13
14
13
14
14
14
15
15
15
15
15
15
12
14
14
14
17
16
15
16
15
16
16
16
16
17
17
20
12
25
35
33
49
38
37
38
38
38
38
37
37
36
36
37
37
38
44
46
57
58
62
60
56
52
57
55
62
62
60
67
105
120
166
177
183
186
187
187
181
0
146
158
144
284
Change in Working Capital
(33)
(19)
(50)
(43)
(16)
(39)
1
(4)
1
4
(0)
5
(12)
(10)
(17)
10
(9)
9
(0)
(11)
3
(11)
(8)
(4)
(50)
16
1
84
136
110
71
(30)
(42)
(41)
14
55
25
4
21
(29)
(58)
(52)
(61)
(76)
24
13
7
37
(30)
(16)
(5)
1
(15)
48
4
34
18
(7)
50
11
46
62
(22)
11
5
29
39
75
(34)
29
66
101
98
170
107
38
42
(129)
(26)
(41)
(76)
(94)
(81)
(16)
(86)
(49)
(38)
(26)
(129)
(135)
(42)
(105)
40
(46)
(119)
(47)
Cash from Operating Activities
55
N/A
80
+45%
56
-30%
70
+25%
108
+54%
95
-12%
143
+50%
143
0%
152
+7%
159
+4%
164
+3%
170
+4%
164
-4%
172
+5%
171
-1%
215
+26%
207
-4%
236
+14%
237
+0%
225
-5%
243
+8%
225
-7%
229
+2%
215
-6%
191
-11%
262
+37%
253
-4%
342
+35%
389
+14%
364
-6%
327
-10%
222
-32%
202
-9%
203
+1%
259
+27%
296
+15%
274
-7%
253
-8%
271
+7%
238
-12%
212
-11%
227
+7%
225
-1%
220
-2%
332
+50%
329
-1%
341
+4%
389
+14%
319
-18%
345
+8%
365
+6%
385
+6%
369
-4%
435
+18%
390
-10%
412
+6%
394
-4%
375
-5%
440
+17%
411
-7%
468
+14%
490
+5%
405
-17%
442
+9%
431
-2%
449
+4%
484
+8%
568
+17%
493
-13%
596
+21%
659
+11%
678
+3%
707
+4%
789
+12%
771
-2%
722
-6%
813
+13%
685
-16%
810
+18%
809
0%
787
-3%
775
-2%
781
+1%
881
+13%
838
-5%
924
+10%
986
+7%
1 010
+2%
963
-5%
994
+3%
1 118
+13%
1 174
+5%
1 374
+17%
1 339
-3%
1 367
+2%
1 450
+6%
Investing Cash Flow
Capital Expenditures
(7)
(9)
(9)
(7)
(8)
(7)
(8)
(16)
(16)
(17)
(17)
(10)
(11)
(13)
(13)
(13)
(14)
(15)
(16)
(15)
(27)
(26)
(28)
(31)
(18)
(19)
(17)
(14)
(13)
(12)
(12)
(11)
(10)
(10)
(10)
(10)
(11)
(12)
(13)
(14)
(17)
(20)
(23)
(24)
(21)
(18)
(17)
(16)
(18)
(22)
(25)
(25)
(24)
(21)
(18)
(18)
(19)
(19)
(19)
(18)
(17)
(18)
(18)
(24)
(31)
(35)
(40)
(42)
(55)
(57)
(60)
(73)
(66)
(74)
(82)
(71)
(66)
(60)
(49)
(45)
(44)
(38)
(43)
(53)
(54)
(59)
(59)
(69)
(70)
(83)
(93)
(82)
(86)
(75)
(68)
(68)
Other Items
(52)
(69)
(64)
(116)
(175)
(144)
(154)
(95)
(130)
(170)
(199)
(198)
(305)
(271)
(232)
(259)
(118)
(135)
(178)
(142)
(114)
(143)
(125)
(187)
(227)
(285)
(285)
(263)
(219)
(114)
(83)
(44)
(33)
(39)
(120)
(156)
(182)
(208)
(136)
(162)
(456)
(443)
(445)
(411)
(73)
(64)
(374)
(364)
(366)
(1 038)
(714)
(682)
(713)
(93)
(98)
(126)
(136)
(135)
(136)
(125)
(83)
(27)
(35)
(38)
(72)
(156)
(254)
(910)
(970)
(928)
(960)
(340)
(401)
(482)
(445)
(688)
(607)
(509)
(464)
(352)
(717)
(690)
(2 060)
(1 860)
(1 456)
(1 520)
(135)
(518)
(562)
(447)
(420)
(816)
(803)
(933)
(8 412)
(7 846)
Cash from Investing Activities
(59)
N/A
(78)
-32%
(73)
+6%
(123)
-68%
(183)
-48%
(151)
+17%
(162)
-7%
(111)
+31%
(146)
-31%
(187)
-28%
(215)
-15%
(209)
+3%
(316)
-52%
(284)
+10%
(245)
+14%
(273)
-11%
(132)
+52%
(150)
-14%
(194)
-29%
(157)
+19%
(141)
+10%
(169)
-20%
(152)
+10%
(217)
-43%
(246)
-13%
(304)
-24%
(302)
+1%
(277)
+8%
(232)
+16%
(126)
+46%
(95)
+24%
(55)
+42%
(43)
+22%
(49)
-13%
(130)
-164%
(166)
-29%
(194)
-16%
(220)
-13%
(149)
+32%
(176)
-18%
(473)
-169%
(462)
+2%
(468)
-1%
(436)
+7%
(94)
+78%
(83)
+12%
(390)
-373%
(381)
+2%
(384)
-1%
(1 060)
-176%
(739)
+30%
(707)
+4%
(737)
-4%
(114)
+85%
(116)
-2%
(145)
-25%
(155)
-7%
(154)
+0%
(155)
-1%
(142)
+8%
(100)
+30%
(45)
+55%
(52)
-16%
(63)
-20%
(103)
-65%
(191)
-85%
(294)
-54%
(952)
-224%
(1 025)
-8%
(985)
+4%
(1 020)
-3%
(414)
+59%
(467)
-13%
(556)
-19%
(526)
+5%
(759)
-44%
(672)
+11%
(569)
+15%
(513)
+10%
(397)
+23%
(760)
-92%
(728)
+4%
(2 103)
-189%
(1 913)
+9%
(1 510)
+21%
(1 580)
-5%
(193)
+88%
(587)
-204%
(632)
-8%
(529)
+16%
(513)
+3%
(898)
-75%
(889)
+1%
(1 008)
-13%
(8 480)
-741%
(7 914)
+7%
Financing Cash Flow
Net Issuance of Common Stock
152
152
145
145
(7)
(7)
5
5
7
8
8
8
8
8
10
10
10
10
11
11
11
11
12
11
11
11
11
11
11
11
10
10
10
12
10
1
1
(1)
(0)
8
8
7
8
4
5
6
7
11
9
(16)
(63)
(63)
(163)
(138)
(87)
(162)
(61)
(66)
(68)
(0)
(4)
(11)
(62)
(130)
(133)
(121)
(68)
(93)
(93)
(92)
(96)
(25)
(26)
(27)
(48)
(66)
(173)
(186)
(146)
(98)
(53)
(91)
(85)
(85)
(52)
(1)
1
(0)
(18)
(17)
(11)
(11)
3
4 317
4 315
4 221
Net Issuance of Debt
(38)
(25)
(23)
(24)
(20)
(22)
(21)
(28)
(28)
24
174
181
232
132
(17)
(16)
(71)
(79)
(40)
(62)
(59)
(6)
(49)
(29)
(5)
(0)
4
5
(18)
(18)
(13)
(15)
(23)
(20)
(24)
(19)
(8)
(8)
(3)
(2)
198
199
199
199
(1)
(1)
30
30
0
725
718
718
693
(8)
(39)
(46)
(28)
(34)
(41)
(73)
(81)
(139)
(131)
(97)
(88)
(120)
(120)
530
526
618
709
50
45
145
545
545
541
438
(66)
(73)
1 484
2 184
2 085
1 939
382
(413)
(405)
(151)
(47)
302
(114)
30
(76)
3 460
4 167
3 817
Cash Paid for Dividends
(11)
(12)
(12)
(13)
(14)
(15)
(16)
(17)
(17)
(18)
(19)
(20)
(21)
(21)
(22)
(24)
(25)
(26)
(28)
(29)
(31)
(32)
(34)
(35)
(37)
(38)
(39)
(40)
(41)
(42)
(43)
(43)
(43)
(44)
(44)
(44)
(45)
(45)
(46)
(46)
(47)
(48)
(49)
(50)
(50)
(51)
(52)
(54)
(55)
(57)
(58)
(59)
(61)
(62)
(63)
(64)
(65)
(67)
(69)
(70)
(72)
(74)
(76)
(78)
(80)
(81)
(83)
(85)
(86)
(88)
(90)
(91)
(93)
(94)
(96)
(101)
(103)
(105)
(107)
(107)
(110)
(113)
(116)
(120)
(123)
(127)
(131)
(135)
(140)
(145)
(148)
(154)
(159)
(165)
(180)
(193)
Other
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
1
5
5
5
5
0
0
0
0
0
0
0
0
0
0
0
9
9
6
4
(8)
(8)
(7)
(5)
(5)
(7)
(9)
(10)
(13)
(9)
(14)
(12)
(6)
(11)
(9)
(19)
(22)
(24)
(13)
(19)
(17)
(18)
(28)
(29)
(32)
(28)
(26)
(17)
(15)
(17)
(20)
(13)
(13)
(15)
(9)
(19)
(32)
(40)
27
(51)
69
(58)
39
48
(9)
99
147
109
99
72
101
20
71
17
(70)
(174)
(132)
Cash from Financing Activities
101
N/A
113
+12%
107
-6%
105
-1%
(45)
N/A
(47)
-4%
(35)
+24%
(43)
-21%
(38)
+12%
13
N/A
163
+1 111%
169
+4%
219
+29%
118
-46%
(29)
N/A
(30)
-3%
(86)
-187%
(96)
-11%
(57)
+40%
(80)
-40%
(74)
+8%
(22)
+71%
(66)
-207%
(48)
+27%
(30)
+38%
(27)
+11%
(25)
+5%
(24)
+3%
(48)
-97%
(49)
-1%
(46)
+6%
(48)
-4%
(56)
-18%
(51)
+9%
(58)
-13%
(54)
+8%
(43)
+20%
(48)
-10%
(45)
+5%
(48)
-7%
151
N/A
151
0%
152
+1%
149
-2%
(53)
N/A
(55)
-3%
(25)
+55%
(26)
-3%
(26)
+0%
638
N/A
585
-8%
589
+1%
459
-22%
(218)
N/A
(208)
+5%
(294)
-42%
(177)
+40%
(180)
-2%
(197)
-10%
(161)
+19%
(175)
-9%
(252)
-44%
(297)
-18%
(337)
-13%
(328)
+3%
(348)
-6%
(289)
+17%
338
N/A
330
-2%
417
+26%
510
+22%
(79)
N/A
(89)
-13%
14
N/A
383
+2 678%
346
-10%
225
-35%
174
-23%
(370)
N/A
(210)
+43%
1 262
N/A
2 020
+60%
1 932
-4%
1 725
-11%
306
-82%
(394)
N/A
(426)
-8%
(187)
+56%
(133)
+29%
242
N/A
(253)
N/A
(64)
+75%
(215)
-236%
7 542
N/A
8 128
+8%
7 713
-5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(4)
(4)
(130)
(184)
(131)
(117)
26
54
34
9
4
77
(13)
20
72
8
64
Net Change in Cash
97
N/A
115
+18%
89
-22%
52
-42%
(120)
N/A
(103)
+14%
(54)
+47%
(11)
+80%
(31)
-182%
(15)
+53%
111
N/A
131
+18%
67
-49%
7
-90%
(103)
N/A
(88)
+15%
(11)
+87%
(10)
+13%
(14)
-44%
(12)
+14%
28
N/A
35
+26%
11
-67%
(50)
N/A
(84)
-68%
(68)
+19%
(74)
-9%
40
N/A
109
+171%
190
+74%
186
-2%
119
-36%
102
-14%
103
+1%
71
-31%
76
+7%
37
-51%
(14)
N/A
77
N/A
13
-83%
(110)
N/A
(85)
+23%
(90)
-6%
(66)
+26%
184
N/A
192
+4%
(74)
N/A
(17)
+77%
(90)
-435%
(76)
+15%
211
N/A
267
+27%
91
-66%
104
+14%
67
-36%
(27)
N/A
62
N/A
41
-34%
88
+114%
108
+22%
193
+79%
193
+0%
56
-71%
43
-24%
0
-99%
(90)
N/A
(99)
-10%
(46)
+53%
(201)
-333%
28
N/A
150
+443%
185
+24%
150
-19%
247
+65%
627
+154%
309
-51%
366
+18%
289
-21%
(76)
N/A
198
N/A
1 285
+548%
1 937
+51%
425
-78%
563
+32%
(483)
N/A
(1 024)
-112%
420
N/A
270
-36%
206
-23%
711
+244%
430
-39%
199
-54%
290
+46%
7 945
+2 640%
1 023
-87%
1 313
+28%
Free Cash Flow
Free Cash Flow
48
N/A
71
+49%
47
-34%
63
+35%
100
+59%
88
-12%
135
+54%
127
-6%
136
+8%
142
+4%
147
+3%
160
+9%
153
-5%
159
+4%
158
-1%
202
+28%
192
-5%
221
+15%
221
+0%
210
-5%
216
+3%
199
-8%
202
+1%
185
-9%
173
-6%
244
+41%
236
-3%
328
+39%
376
+15%
352
-6%
315
-10%
210
-33%
192
-9%
193
+1%
249
+29%
286
+15%
263
-8%
241
-8%
258
+7%
224
-13%
195
-13%
207
+6%
202
-2%
196
-3%
310
+58%
311
+0%
325
+4%
373
+15%
301
-19%
323
+7%
340
+5%
360
+6%
345
-4%
414
+20%
373
-10%
393
+6%
375
-5%
357
-5%
422
+18%
393
-7%
451
+15%
473
+5%
388
-18%
418
+8%
401
-4%
415
+4%
444
+7%
526
+19%
438
-17%
539
+23%
599
+11%
605
+1%
640
+6%
715
+12%
689
-4%
651
-6%
747
+15%
625
-16%
760
+22%
764
+0%
744
-3%
737
-1%
738
+0%
829
+12%
783
-6%
864
+10%
927
+7%
941
+1%
893
-5%
911
+2%
1 026
+13%
1 092
+6%
1 288
+18%
1 264
-2%
1 299
+3%
1 382
+6%

See Also

Summary
BRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRO stock valuation using valuation multiples.
Wall Street Estimates
BRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.