Blackstone Inc
NYSE:BX

Watchlist Manager
Blackstone Inc Logo
Blackstone Inc
NYSE:BX
Watchlist
Price: 156.215 USD 0.16%
Market Cap: 190.6B USD

Relative Value

The Relative Value of one BX stock under the Base Case scenario is hidden USD. Compared to the current market price of 156.215 USD, Blackstone Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BX Competitors Multiples
Blackstone Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackstone Inc
NYSE:BX
191.1B USD 14.5 70.4 30.3 30.5
US
BlackRock Inc
NYSE:BLK
177.9B USD 7.3 32 22.1 25
US
KKR & Co Inc
NYSE:KKR
111.8B USD 6.2 49.3 355 355
CA
Brookfield Corp
NYSE:BN
105.6B USD 1.4 126.8 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
91.9B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
84.1B USD 23.9 42 45 45.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
115.8B CAD 23.8 41.9 32.5 33
US
Bank of New York Mellon Corp
NYSE:BK
83.2B USD 4.1 15.6 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 23.5 41.4 52 52.9
LU
Reinet Investments SCA
JSE:RNI
78.8B Zac 0 0 0 0
SE
EQT AB
STO:EQT
447.5B SEK 14.8 47.5 2.2 3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackstone Inc
NYSE:BX
Average EV/EBITDA: 68.9
30.3
18%
1.7
US
BlackRock Inc
NYSE:BLK
22.1
19%
1.2
US
KKR & Co Inc
NYSE:KKR
355
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.5
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
16%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackstone Inc
NYSE:BX
Average EV/EBIT: 70.4
30.5
22%
1.4
US
BlackRock Inc
NYSE:BLK
25
22%
1.1
US
KKR & Co Inc
NYSE:KKR
355
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.7
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
33
237%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.9
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
SE
EQT AB
STO:EQT
3
26%
0.1