First Time Loading...

Blackstone Inc
NYSE:BX

Watchlist Manager
Blackstone Inc Logo
Blackstone Inc
NYSE:BX
Watchlist
Price: 124.04 USD 0.82% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one BX stock under the Base Case scenario is 121.71 USD. Compared to the current market price of 124.04 USD, Blackstone Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BX Relative Value
Base Case
121.71 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14.7
P/S
P/S
Price to Sales
14.7
vs History
30
vs Industry
12
Median 3Y
8.4
Median 5Y
10
Industry
3.1
Forward
12
More Details
70.6
P/E
P/E
Price to Earnings
70.6
vs History
36
vs Industry
6
Median 3Y
39.5
Median 5Y
43.2
Industry
14.8
Forward
24.4
More Details
37.5
P/OCF
P/OCF
Price to OCF
37.5
vs History
14
vs Industry
8
Median 3Y
31
Median 5Y
27.6
Industry
10.2
More Details
43.6
P/FCFE
P/FCFE
Price to FCFE
43.6
vs History
6
vs Industry
9
Median 3Y
24.1
Median 5Y
21.2
Industry
13
More Details
21.9
P/B
P/B
Price to Book Value
21.9
vs History
6
vs Industry
1
Median 3Y
15.3
Median 5Y
13.2
Industry
1.2
More Details
15.5
EV/S
EV/S
Enterprise Value to Sales
15.5
vs History
28
vs Industry
13
Median 3Y
8.6
Median 5Y
11.4
Industry
4.9
Forward
12.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
More Details
30.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.7
vs History
36
vs Industry
20
Median 3Y
16.6
Median 5Y
24.7
Industry
13.9
Forward
20.3
More Details
30.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.9
vs History
36
vs Industry
16
Median 3Y
16.8
Median 5Y
25.2
Industry
14.3
Forward
20.7
More Details
39.5
EV/OCF
EV/OCF
Enterprise Value to OCF
39.5
vs History
12
vs Industry
10
Median 3Y
31.9
Median 5Y
30
Industry
12.4
More Details
41.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.8
vs History
11
vs Industry
10
Median 3Y
33.1
Median 5Y
32
Industry
13
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
12
vs Industry
9
Median 3Y
3.8
Median 5Y
3.3
Industry
0.9
More Details

Multiples Across Competitors

BX Competitors Multiples
Blackstone Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackstone Inc
NYSE:BX
152.1B USD 14.7 70.6 30.7 30.9
US
BlackRock Inc
NYSE:BLK
118.3B USD 6.4 20 16.7 17.8
US
KKR & Co Inc
NYSE:KKR
91.3B USD 6.3 24.8 55.3 55.3
ZA
Ninety One Ltd
JSE:NY1
72.9B Zac 0 0 0 0
CA
Brookfield Corp
NYSE:BN
67.4B USD 0.7 71.3 9.6 13.7
LU
Reinet Investments SCA
JSE:RNI
62.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
43.7B USD 2.5 14.1 52.4 0
US
Ares Management Corp
NYSE:ARES
43.8B USD 12 96.6 50.1 62.7
US
Ameriprise Financial Inc
NYSE:AMP
43.4B USD 2.6 13.9 17.2 17.2
MU
African Rainbow Capital Investments Ltd
JSE:AIL
36B Zac 0 0 0 0
CH
Partners Group Holding AG
SIX:PGHN
32.7B CHF 17.6 32.6 27.2 28.2

See Also

Summary
BX intrinsic value, competitors valuation, and company profile.
DCF Valuation
BX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BX stock valuation using valuation multiples.
Wall Street Estimates
BX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.