Blackstone Inc
NYSE:BX

Watchlist Manager
Blackstone Inc Logo
Blackstone Inc
NYSE:BX
Watchlist
Price: 136.14 USD 1.6% Market Closed
Market Cap: 165.9B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BX stock under the Base Case scenario is 191.19 USD. Compared to the current market price of 136.14 USD, Blackstone Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BX Relative Value
Base Case
191.19 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.9
P/S
P/S
Price to Sales
12.9
vs History
52
vs Industry
13
Median 3Y
14.9
Median 5Y
13.3
Industry
3
Forward
13.2
More Details
65.2
P/E
P/E
Price to Earnings
65.2
vs History
57
vs Industry
7
Median 3Y
70.7
Median 5Y
68.4
Industry
14.4
Forward
25.9
More Details
47.7
P/OCF
P/OCF
Price to OCF
47.7
vs History
9
vs Industry
6
Median 3Y
32.6
Median 5Y
30.5
Industry
9.6
More Details
44.6
P/FCFE
P/FCFE
Price to FCFE
44.6
vs History
9
vs Industry
9
Median 3Y
29.4
Median 5Y
24.8
Industry
12.1
More Details
20.8
P/B
P/B
Price to Book Value
20.8
vs History
23
vs Industry
1
Median 3Y
17.7
Median 5Y
14.6
Industry
1.2
More Details
13.6
EV/S
EV/S
Enterprise Value to Sales
13.6
vs History
52
vs Industry
14
Median 3Y
15.5
Median 5Y
14.3
Industry
4.7
Forward
13.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
27.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.3
vs History
58
vs Industry
20
Median 3Y
31.6
Median 5Y
29.8
Industry
13.6
Forward
19.4
More Details
27.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.5
vs History
60
vs Industry
17
Median 3Y
31.8
Median 5Y
30
Industry
13.9
Forward
23.3
More Details
50.3
EV/OCF
EV/OCF
Enterprise Value to OCF
50.3
vs History
9
vs Industry
7
Median 3Y
34.9
Median 5Y
31.8
Industry
11.8
More Details
51.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.2
vs History
9
vs Industry
7
Median 3Y
36.9
Median 5Y
33.5
Industry
13
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
25
vs Industry
8
Median 3Y
3.8
Median 5Y
3.7
Industry
0.9
More Details

Multiples Across Competitors

BX Competitors Multiples
Blackstone Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackstone Inc
NYSE:BX
165.9B USD 12.9 65.2 27.3 27.5
US
BlackRock Inc
NYSE:BLK
142.6B USD 6.8 22.6 17.2 18.4
US
KKR & Co Inc
NYSE:KKR
103.2B USD 6 46.7 150.9 150.9
CA
Brookfield Asset Management Inc
NYSE:BAM
91.4B USD 189.6 168.9 856 856
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
126.4B CAD 189.6 168.9 856.1 856.1
CA
Brookfield Corp
NYSE:BN
84.2B USD 1 178 8.7 13.1
LU
Reinet Investments SCA
JSE:RNI
66.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
66.7B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
60.1B USD 3.2 13.3 60.2 0
UK
3i Group PLC
LSE:III
41.1B GBP 9.5 9.7 10.2 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackstone Inc
NYSE:BX
Average EV/EBITDA: 248.3
27.3
21%
1.3
US
BlackRock Inc
NYSE:BLK
17.2
3%
5.7
US
KKR & Co Inc
NYSE:KKR
150.9
110%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
856
237%
3.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
856.1
237%
3.6
CA
Brookfield Corp
NYSE:BN
8.7
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
60.2
N/A N/A
UK
3i Group PLC
LSE:III
10.2
15%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackstone Inc
NYSE:BX
Average EV/EBIT: 276
27.5
23%
1.2
US
BlackRock Inc
NYSE:BLK
18.4
4%
4.6
US
KKR & Co Inc
NYSE:KKR
150.9
116%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
856
237%
3.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
856.1
237%
3.6
CA
Brookfield Corp
NYSE:BN
13.1
-26%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
10.2
18%
0.6

See Also

Summary
BX intrinsic value, competitors valuation, and company profile.
DCF Valuation
BX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BX stock valuation using valuation multiples.
Wall Street Estimates
BX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.