Beazer Homes USA Inc
NYSE:BZH

Watchlist Manager
Beazer Homes USA Inc Logo
Beazer Homes USA Inc
NYSE:BZH
Watchlist
Price: 21.5 USD 2.28%
Market Cap: 670.8m USD

Relative Value

The Relative Value of one BZH stock under the Base Case scenario is 40.07 USD. Compared to the current market price of 21.5 USD, Beazer Homes USA Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BZH Relative Value
Base Case
40.07 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
28
vs Industry
58
Median 3Y
5.4
Median 5Y
5.8
Industry
16.6
Forward
5.9
vs History
vs Industry
16
Median 3Y
-2
Median 5Y
1.8
Industry
11.5
vs History
vs Industry
36
Median 3Y
-4.1
Median 5Y
-1.2
Industry
17.2
vs History
77
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
33
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
25
vs Industry
41
Median 3Y
3.4
Median 5Y
3.6
Industry
3.8
vs History
9
vs Industry
29
Median 3Y
7.5
Median 5Y
10
Industry
9.5
Forward
7.4
vs History
9
vs Industry
31
Median 3Y
8.1
Median 5Y
10.8
Industry
12.5
Forward
10.9
vs History
vs Industry
8
Median 3Y
-6.7
Median 5Y
4.7
Industry
12
vs History
vs Industry
3
Median 3Y
-6.3
Median 5Y
4.9
Industry
15
vs History
84
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

BZH Competitors Multiples
Beazer Homes USA Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beazer Homes USA Inc
NYSE:BZH
651.5m USD 0.3 6.8 13.5 15.7
US
D R Horton Inc
NYSE:DHI
38.2B USD 1.1 8.9 7.3 7.4
US
Lennar Corp
NYSE:LEN
28.9B USD 0.8 7.8 6 6.1
US
DR Horton Inc
XMUN:HO2
23B EUR 0.7 6 5.2 5.3
US
NVR Inc
NYSE:NVR
21.3B USD 2 13.4 9.5 9.6
US
Pultegroup Inc
NYSE:PHM
20.8B USD 1.2 7.1 5.6 5.7
JP
Sekisui House Ltd
TSE:1928
2.2T JPY 0.5 9.8 9.2 10.1
US
Toll Brothers Inc
NYSE:TOL
10.4B USD 1 6.9 6.2 6.4
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
6.8B GBP 1.5 56.7 18.1 20.5
US
TopBuild Corp
NYSE:BLD
8.5B USD 1.6 13.7 9 10.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Beazer Homes USA Inc
NYSE:BZH
Average EV/EBITDA: 9.2
13.5
N/A N/A
US
D R Horton Inc
NYSE:DHI
7.3
1%
7.3
US
Lennar Corp
NYSE:LEN
6
2%
3
US
D
DR Horton Inc
XMUN:HO2
5.2
1%
5.2
US
NVR Inc
NYSE:NVR
9.5
2%
4.8
US
Pultegroup Inc
NYSE:PHM
5.6
-1%
N/A
JP
Sekisui House Ltd
TSE:1928
9.2
11%
0.8
US
Toll Brothers Inc
NYSE:TOL
6.2
3%
2.1
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
18.1
34%
0.5
US
TopBuild Corp
NYSE:BLD
9
2%
4.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Beazer Homes USA Inc
NYSE:BZH
Average EV/EBIT: 9.9
15.7
N/A N/A
US
D R Horton Inc
NYSE:DHI
7.4
-3%
N/A
US
Lennar Corp
NYSE:LEN
6.1
-2%
N/A
US
D
DR Horton Inc
XMUN:HO2
5.3
-3%
N/A
US
NVR Inc
NYSE:NVR
9.6
-3%
N/A
US
Pultegroup Inc
NYSE:PHM
5.7
-6%
N/A
JP
Sekisui House Ltd
TSE:1928
10.1
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.4
-1%
N/A
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
20.5
35%
0.6
US
TopBuild Corp
NYSE:BLD
10.4
1%
10.4