
Salesforce Inc
NYSE:CRM

Intrinsic Value
The intrinsic value of one
CRM
stock under the Base Case scenario is
293.15
USD.
Compared to the current market price of 275.08 USD,
Salesforce Inc
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Salesforce Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Salesforce Inc
Balance Sheet Decomposition
Salesforce Inc
Current Assets | 29.7B |
Cash & Short-Term Investments | 14B |
Receivables | 13.9B |
Other Current Assets | 1.8B |
Non-Current Assets | 73.2B |
Long-Term Investments | 4.9B |
PP&E | 5.4B |
Intangibles | 55.7B |
Other Non-Current Assets | 7.2B |
Free Cash Flow Analysis
Salesforce Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Salesforce Inc
Revenue
|
37.9B
USD
|
Cost of Revenue
|
-8.6B
USD
|
Gross Profit
|
29.3B
USD
|
Operating Expenses
|
-21.6B
USD
|
Operating Income
|
7.7B
USD
|
Other Expenses
|
-1.5B
USD
|
Net Income
|
6.2B
USD
|
CRM Profitability Score
Profitability Due Diligence
Salesforce Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Salesforce Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
CRM Solvency Score
Solvency Due Diligence
Salesforce Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Salesforce Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRM Price Targets Summary
Salesforce Inc
According to Wall Street analysts, the average 1-year price target for
CRM
is 375.23 USD
with a low forecast of 202 USD and a high forecast of 464.1 USD.
Dividends
Current shareholder yield for CRM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRM
stock under the Base Case scenario is
293.15
USD.
Compared to the current market price of 275.08 USD,
Salesforce Inc
is
Undervalued by 6%.