Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 279.39 USD 0.24% Market Closed
Market Cap: 268.5B USD
Have any thoughts about
Salesforce Inc?
Write Note

Relative Value

The Relative Value of one CRM stock under the Base Case scenario is 394.97 USD. Compared to the current market price of 279.39 USD, Salesforce Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRM Relative Value
Base Case
394.97 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
16
Median 3Y
6.6
Median 5Y
7.7
Industry
2.4
Forward
6.5
vs History
88
vs Industry
13
Median 3Y
136.1
Median 5Y
97.8
Industry
22.3
Forward
24.8
vs History
93
vs Industry
26
Median 3Y
25
Median 5Y
27
Industry
16.8
vs History
77
vs Industry
24
Median 3Y
29.1
Median 5Y
34.9
Industry
21
vs History
46
vs Industry
25
Median 3Y
3.7
Median 5Y
4.3
Industry
2.9
vs History
60
vs Industry
16
Median 3Y
6.5
Median 5Y
7.5
Industry
2.4
Forward
6.4
vs History
60
vs Industry
23
Median 3Y
8.5
Median 5Y
9.8
Industry
4.8
vs History
88
vs Industry
17
Median 3Y
28.5
Median 5Y
39.2
Industry
12.6
Forward
15.2
vs History
92
vs Industry
13
Median 3Y
49.7
Median 5Y
215.4
Industry
16
Forward
18.5
vs History
92
vs Industry
25
Median 3Y
24.6
Median 5Y
26.4
Industry
15.5
vs History
93
vs Industry
24
Median 3Y
26.6
Median 5Y
29.7
Industry
18.1
vs History
60
vs Industry
29
Median 3Y
2.8
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

CRM Competitors Multiples
Salesforce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
NYSE:CRM
267.4B USD 7.1 43.1 23.5 34.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
289.7B EUR 8.5 92.7 30.3 35
US
Palantir Technologies Inc
NYSE:PLTR
196.1B USD 68.4 424.4 558.2 615
US
Adobe Inc
NASDAQ:ADBE
170.7B USD 7.7 25.3 18.9 20.9
US
Intuit Inc
NASDAQ:INTU
168.7B USD 9.8 55.6 35.4 42.4
US
NCR Corp
LSE:0K45
131.9B USD 46.7 139.9 391.3 3 226.1
US
Applovin Corp
NASDAQ:APP
101B USD 21.4 64 44.7 55.4
US
Microstrategy Inc
NASDAQ:MSTR
74.8B USD 161.3 -64.1 -1 808.2 -1 298
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.8B USD 15.3 67.1 44.5 50.8
US
Synopsys Inc
NASDAQ:SNPS
69.7B USD 11.5 33 42.9 52.5
P/S Multiple
Revenue Growth P/S to Growth
US
Salesforce Inc
NYSE:CRM
Average P/S: 21 297.1
7.1
10%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.4
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
46.7
-9%
N/A
US
Applovin Corp
NASDAQ:APP
21.4
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
161.3
3%
53.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.3
13%
1.2
US
Synopsys Inc
NASDAQ:SNPS
11.5
13%
0.9
P/E Multiple
Earnings Growth PEG
US
Salesforce Inc
NYSE:CRM
Average P/E: 105
43.1
31%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.7
49%
1.9
US
Palantir Technologies Inc
NYSE:PLTR
424.4
69%
6.2
US
Adobe Inc
NASDAQ:ADBE
25.3
27%
0.9
US
Intuit Inc
NASDAQ:INTU
55.6
35%
1.6
US
N
NCR Corp
LSE:0K45
139.9
-49%
N/A
US
Applovin Corp
NASDAQ:APP
64
39%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -64.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
32%
2.1
US
Synopsys Inc
NASDAQ:SNPS
33
12%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBITDA: 132.2
23.5
20%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.3
17%
1.8
US
Palantir Technologies Inc
NYSE:PLTR
558.2
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
18.9
18%
1
US
Intuit Inc
NASDAQ:INTU
35.4
29%
1.2
US
N
NCR Corp
LSE:0K45
391.3
12%
32.6
US
Applovin Corp
NASDAQ:APP
44.7
36%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 808.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.5
24%
1.9
US
Synopsys Inc
NASDAQ:SNPS
42.9
30%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBIT: 459.1
34.1
33%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35
20%
1.8
US
Palantir Technologies Inc
NYSE:PLTR
615
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
20.9
20%
1
US
Intuit Inc
NASDAQ:INTU
42.4
33%
1.3
US
N
NCR Corp
LSE:0K45
3 226.1
84%
38.4
US
Applovin Corp
NASDAQ:APP
55.4
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 298 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.8
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
52.5
37%
1.4