Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 266.92 USD -3.3% Market Closed
Market Cap: 256.1B USD

Relative Value

The Relative Value of one CRM stock under the Base Case scenario is 399.46 USD. Compared to the current market price of 266.92 USD, Salesforce Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRM Relative Value
Base Case
399.46 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
17
Median 3Y
6.6
Median 5Y
7.6
Industry
2.4
Forward
6.2
vs History
93
vs Industry
14
Median 3Y
97.8
Median 5Y
96.7
Industry
22.4
Forward
23.7
vs History
96
vs Industry
27
Median 3Y
24.3
Median 5Y
26.8
Industry
16.7
vs History
79
vs Industry
25
Median 3Y
29.1
Median 5Y
31.8
Industry
21.3
vs History
53
vs Industry
26
Median 3Y
3.7
Median 5Y
4.3
Industry
2.8
vs History
68
vs Industry
16
Median 3Y
6.4
Median 5Y
7.4
Industry
2.3
Forward
6
vs History
79
vs Industry
24
Median 3Y
8.5
Median 5Y
9.7
Industry
4.8
vs History
95
vs Industry
19
Median 3Y
28.3
Median 5Y
36.7
Industry
12.4
Forward
14.4
vs History
93
vs Industry
15
Median 3Y
47.8
Median 5Y
103.2
Industry
16.1
Forward
17.7
vs History
96
vs Industry
26
Median 3Y
23.7
Median 5Y
26.2
Industry
15.1
vs History
96
vs Industry
25
Median 3Y
26.1
Median 5Y
28.6
Industry
18.4
vs History
50
vs Industry
31
Median 3Y
2.9
Median 5Y
3.3
Industry
2.4

Multiples Across Competitors

CRM Competitors Multiples
Salesforce Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
NYSE:CRM
256.1B USD 6.6 41.3 21.8 31.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.4B EUR 8.8 54.1 29.3 33.5
US
Palantir Technologies Inc
NYSE:PLTR
286.9B USD 92.1 502.7 646.5 694
US
Intuit Inc
NASDAQ:INTU
211.3B USD 11.6 60.9 38.5 45.2
US
Adobe Inc
NASDAQ:ADBE
179.8B USD 8.2 26.6 20.1 22.3
US
NCR Corp
LSE:0K45
149.4B USD 43.4 162 467.1 3 331.8
US
Applovin Corp
NASDAQ:APP
130B USD 25.3 67.7 47.5 55.7
US
Microstrategy Inc
NASDAQ:MSTR
98.7B USD 214.8 -18.5 -3 102.2 -1 606.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7B USD 15.9 71.8 45.5 51.9
CA
Constellation Software Inc
TSX:CSU
103.8B CAD 7.3 101.4 27.4 49.8
P/S Multiple
Revenue Growth P/S to Growth
US
Salesforce Inc
NYSE:CRM
Average P/S: 21 304.1
6.6
10%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
92.1
34%
2.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.3
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
214.8
3%
71.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.9
13%
1.2
CA
Constellation Software Inc
TSX:CSU
7.3
20%
0.4
P/E Multiple
Earnings Growth PEG
US
Salesforce Inc
NYSE:CRM
Average P/E: 121
41.3
32%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
502.7
73%
6.9
US
Intuit Inc
NASDAQ:INTU
60.9
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
162
-47%
N/A
US
Applovin Corp
NASDAQ:APP
67.7
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.8
33%
2.2
CA
Constellation Software Inc
TSX:CSU
101.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBITDA: 149.3
21.8
23%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.3
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
646.5
109%
5.9
US
Intuit Inc
NASDAQ:INTU
38.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.1
17%
1.2
US
N
NCR Corp
LSE:0K45
467.1
12%
38.9
US
Applovin Corp
NASDAQ:APP
47.5
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 102.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
27%
1.7
CA
Constellation Software Inc
TSX:CSU
27.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBIT: 479.5
31.2
32%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
694
107%
6.5
US
Intuit Inc
NASDAQ:INTU
45.2
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 331.8
79%
42.2
US
Applovin Corp
NASDAQ:APP
55.7
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 606.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
28%
1.9
CA
Constellation Software Inc
TSX:CSU
49.8
24%
2.1