Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 258.4 USD -3.19% Market Closed
Market Cap: 247.9B USD

Relative Value

The Relative Value of one CRM stock under the Base Case scenario is 404.4 USD. Compared to the current market price of 258.4 USD, Salesforce Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRM Relative Value
Base Case
404.4 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
17
Median 3Y
6.6
Median 5Y
7.6
Industry
2.4
Forward
6
vs History
92
vs Industry
14
Median 3Y
96.7
Median 5Y
75.8
Industry
22.6
Forward
23
vs History
95
vs Industry
27
Median 3Y
23.9
Median 5Y
26.4
Industry
17
vs History
77
vs Industry
25
Median 3Y
29.1
Median 5Y
31.7
Industry
21.5
vs History
53
vs Industry
26
Median 3Y
3.8
Median 5Y
4.3
Industry
2.9
vs History
66
vs Industry
16
Median 3Y
6.4
Median 5Y
7.4
Industry
2.4
Forward
5.8
vs History
77
vs Industry
24
Median 3Y
8.5
Median 5Y
9.7
Industry
4.9
vs History
93
vs Industry
19
Median 3Y
26.9
Median 5Y
34
Industry
12.6
Forward
14
vs History
92
vs Industry
15
Median 3Y
46.4
Median 5Y
88.6
Industry
16.2
Forward
17.1
vs History
95
vs Industry
26
Median 3Y
23.2
Median 5Y
26
Industry
15.5
vs History
95
vs Industry
25
Median 3Y
26.1
Median 5Y
28.4
Industry
18.8
vs History
50
vs Industry
31
Median 3Y
3
Median 5Y
3.3
Industry
2.4

Multiples Across Competitors

CRM Competitors Multiples
Salesforce Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.4 40 21 30.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.2B EUR 8.5 51.8 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
322.3B USD 103.5 564.7 727.8 781.2
US
Intuit Inc
NASDAQ:INTU
210.4B USD 11.6 60.7 38.4 45
US
Adobe Inc
NASDAQ:ADBE
170.3B USD 7.7 25.2 19.1 21.1
US
NCR Corp
LSE:0K45
152.4B USD 44.3 165.3 476.6 3 399.4
US
Applovin Corp
NASDAQ:APP
123.3B USD 24 64.3 45.1 52.9
US
Microstrategy Inc
NASDAQ:MSTR
101.9B USD 221.9 -19.1 -3 196.9 -1 655.1
JP
Kaonavi Inc
TSE:4435
11.9T JPY 1 254.6 40 473.6 18 973.5 22 265.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9B USD 16.8 75.7 48 54.7
P/S Multiple
Revenue Growth P/S to Growth
US
Salesforce Inc
NYSE:CRM
Average P/S: 21 419.1
6.4
10%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.5
33%
3.1
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
44.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.9
4%
55.5
JP
Kaonavi Inc
TSE:4435
1 254.6
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
12%
1.4
P/E Multiple
Earnings Growth PEG
US
Salesforce Inc
NYSE:CRM
Average P/E: 4 613.5
40
32%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.8
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
564.7
73%
7.7
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.2
26%
1
US
N
NCR Corp
LSE:0K45
165.3
-47%
N/A
US
Applovin Corp
NASDAQ:APP
64.3
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
40 473.6
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.7
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBITDA: 2 264.1
21
24%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
727.8
109%
6.7
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.1
17%
1.1
US
N
NCR Corp
LSE:0K45
476.6
12%
39.7
US
Applovin Corp
NASDAQ:APP
45.1
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 196.9 N/A N/A
JP
Kaonavi Inc
TSE:4435
18 973.5
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBIT: 2 964.7
30.2
33%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
781.2
110%
7.1
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
21.1
20%
1.1
US
N
NCR Corp
LSE:0K45
3 399.4
90%
37.8
US
Applovin Corp
NASDAQ:APP
52.9
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 655.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
22 265.6
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.7
28%
2