Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 367.87 USD 10.99% Market Closed
Market Cap: 351.7B USD
Have any thoughts about
Salesforce Inc?
Write Note

Relative Value

The Relative Value of one CRM stock under the Base Case scenario is 376.26 USD. Compared to the current market price of 367.87 USD, Salesforce Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRM Relative Value
Base Case
376.26 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
16
Median 3Y
6.7
Median 5Y
7.9
Industry
2.4
Forward
9.2
vs History
71
vs Industry
13
Median 3Y
143.8
Median 5Y
114.5
Industry
23.4
Forward
36.1
vs History
68
vs Industry
26
Median 3Y
26.9
Median 5Y
28.7
Industry
17.6
vs History
57
vs Industry
24
Median 3Y
29.6
Median 5Y
39
Industry
21.9
vs History
3
vs Industry
25
Median 3Y
3.8
Median 5Y
4.3
Industry
2.9
vs History
41
vs Industry
16
Median 3Y
6.6
Median 5Y
7.8
Industry
2.5
Forward
9.1
vs History
41
vs Industry
23
Median 3Y
8.9
Median 5Y
10.5
Industry
5
vs History
68
vs Industry
17
Median 3Y
29.9
Median 5Y
45.8
Industry
13.2
Forward
21.5
vs History
77
vs Industry
13
Median 3Y
71.5
Median 5Y
220.2
Industry
16.8
Forward
27.8
vs History
68
vs Industry
25
Median 3Y
26.4
Median 5Y
28.1
Industry
16.6
vs History
73
vs Industry
24
Median 3Y
28.5
Median 5Y
31.5
Industry
19.2
vs History
12
vs Industry
29
Median 3Y
2.9
Median 5Y
3.4
Industry
2.5

Multiples Across Competitors

CRM Competitors Multiples
Salesforce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
NYSE:CRM
352.4B USD 9.7 62.6 33 50.1
DE
SAP SE
XETRA:SAP
281.9B EUR 8.5 99.4 30.9 36
US
Adobe Inc
NASDAQ:ADBE
240.9B USD 11.5 44.9 28.2 31.5
US
NCR Corp
LSE:0K45
187.2B USD 27.4 394.9 374.3 1 129.5
US
Intuit Inc
NASDAQ:INTU
183.4B USD 11.1 62.8 40.1 48.5
US
Palantir Technologies Inc
NYSE:PLTR
158.3B USD 59.8 332.3 386.7 421.1
US
Applovin Corp
NASDAQ:APP
125.4B USD 29.2 109 65 83.6
US
Synopsys Inc
NASDAQ:SNPS
90.3B USD 14.8 60.3 51.3 59.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
89B USD 20.4 85.7 61.1 69.9
US
Microstrategy Inc
NASDAQ:MSTR
82.3B USD 176.1 -202.3 -2 245.3 -1 535.4
UK
Atlassian Corporation PLC
NASDAQ:TEAM
74.3B USD 16.4 -189.4 -1 672.1 -561.4
EV/EBITDA Multiple
EBITDA Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBITDA: 119
33
90%
DE
SAP SE
XETRA:SAP
30.9
71%
US
Adobe Inc
NASDAQ:ADBE
28.2
69%
US
N
NCR Corp
LSE:0K45
374.3
-29%
US
Intuit Inc
NASDAQ:INTU
40.1
113%
US
Palantir Technologies Inc
NYSE:PLTR
386.7
1 004%
US
Applovin Corp
NASDAQ:APP
65
261%
US
Synopsys Inc
NASDAQ:SNPS
51.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
61.1
102%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 245.3
479%
UK
Atlassian Corporation PLC
NASDAQ:TEAM
Negative Multiple: -1 672.1 N/A
EV/EBIT Multiple
EBIT Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBIT: 214.5
50.1
170%
DE
SAP SE
XETRA:SAP
36
86%
US
Adobe Inc
NASDAQ:ADBE
31.5
81%
US
N
NCR Corp
LSE:0K45
1 129.5
120%
US
Intuit Inc
NASDAQ:INTU
48.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
421.1
1 184%
US
Applovin Corp
NASDAQ:APP
83.6
425%
US
Synopsys Inc
NASDAQ:SNPS
59.9
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.9
112%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 535.4
14 172%
UK
Atlassian Corporation PLC
NASDAQ:TEAM
Negative Multiple: -561.4 N/A

See Also

Discover More
Back to Top