Innovid Corp
NYSE:CTV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (96.7), the stock would be worth $1.83 (42% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 165.7 | $3.14 |
0%
|
| 3-Year Average | 96.7 | $1.83 |
-42%
|
| Industry Average | 11.4 | $0.22 |
-93%
|
| Country Average | 14.4 | $0.27 |
-91%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$429.4m
|
/ |
Oct 2024
$2.6m
|
= |
|
|
$429.4m
|
/ |
Dec 2024
$27.9m
|
= |
|
|
$429.4m
|
/ |
Dec 2025
$33.7m
|
= |
|
|
$429.4m
|
/ |
Dec 2026
$43.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Innovid Corp
NYSE:CTV
|
464m USD | 165.7 | -33.7 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.1B USD | 7.9 | -441.3 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.5B EUR | 5.9 | 11.8 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 10.4 | 931.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.4B CNY | 14.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
69.1B CNY | 235.8 | 303.6 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
54B CNY | 437.6 | 108.8 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
790.2B JPY | 4.7 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 4.9 | 16.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Innovid Corp
Glance View
Innovid Corp.engages in developing software platform that provides critical technology infrastructure for the creation, delivery, and measurement of TV ads. The company is headquartered in New York City, New York. The company went IPO on 2021-04-05. The firm serves various TV advertisers, including Anheuser-Busch InBev, Kellogg’s, Mercedes-Benz, Volvo and others. The Company’s purpose-built CTV infrastructure platform is comprised of three key offerings: Ad Serving Solutions, Creative Personalization Solutions and Measurement Solutions. Its software-based platform provides an open technology infrastructure that integrates with the fragmented advertising technology and media ecosystem including demand side platforms (DSPs), supply side platforms (SSP), publishers and end user devices. Its built-for-television technology helps marketers navigate the landscape through open integrations.
