Civeo Corp
NYSE:CVEO

Watchlist Manager
Civeo Corp Logo
Civeo Corp
NYSE:CVEO
Watchlist
Price: 22.61 USD -2.54% Market Closed
Market Cap: 283.8m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CVEO stock under the Base Case scenario is 29.58 USD. Compared to the current market price of 22.61 USD, Civeo Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVEO Relative Value
Base Case
29.58 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
57
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
41
Median 3Y
10.5
Median 5Y
-1.4
Industry
16.5
Forward
-61.2
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
3
vs Industry
58
Median 3Y
3.5
Median 5Y
3.3
Industry
9.5
More Details
2.3
P/FCFE
P/FCFE
Price to FCFE
2.3
vs History
60
vs Industry
31
Median 3Y
9.1
Median 5Y
6
Industry
16.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
7
vs Industry
50
Median 3Y
1.2
Median 5Y
1
Industry
1.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
42
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.7
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
3
vs Industry
58
Median 3Y
2.3
Median 5Y
2.4
Industry
4.2
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
3
vs Industry
52
Median 3Y
4.2
Median 5Y
4.4
Industry
8.2
Forward
4.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
7
Median 3Y
23.7
Median 5Y
22.9
Industry
12.2
Forward
53.4
More Details
12.8
EV/OCF
EV/OCF
Enterprise Value to OCF
12.8
vs History
3
vs Industry
56
Median 3Y
4.4
Median 5Y
4.4
Industry
10.2
More Details
46.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
46.8
vs History
3
vs Industry
42
Median 3Y
6.4
Median 5Y
6
Industry
14.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
17
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

CVEO Competitors Multiples
Civeo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Civeo Corp
NYSE:CVEO
287.1m USD 0.5 -8.6 7.4 -50.6
US
Cintas Corp
NASDAQ:CTAS
90B USD 8.7 49.7 32.3 39
US
Copart Inc
NASDAQ:CPRT
45.6B USD 9.9 30.9 22.2 25.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.9 57.4 17 30.6
AU
Brambles Ltd
ASX:BXB
31.8B AUD 3.1 24.9 17.2 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
11.2B USD 0 -14.2 -12.8 -12.5
FR
Spie SA
PAR:SPIE
9.1B EUR 0.9 44.8 11.3 18.8
FR
Elis SA
PAR:ELIS
6B EUR 1.3 16.1 5.5 14.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
579.7B INR 12.4 44.1 35.7 37
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.7 12.7 15.9
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
US
Civeo Corp
NYSE:CVEO
Average P/E: 35.3
Negative Multiple: -8.6 		N/A N/A
US
Cintas Corp
NASDAQ:CTAS
49.7
10%
5
US
Copart Inc
NASDAQ:CPRT
30.9
12%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
57.4
35%
1.6
AU
Brambles Ltd
ASX:BXB
24.9
10%
2.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.2 N/A N/A
FR
Spie SA
PAR:SPIE
44.8
26%
1.7
FR
Elis SA
PAR:ELIS
16.1
16%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
44.1
12%
3.7
US
I
IAA Inc
F:3NI
19.7
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Civeo Corp
NYSE:CVEO
Average EV/EBITDA: 17.5
7.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.3
9%
3.6
US
Copart Inc
NASDAQ:CPRT
22.2
12%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17
3%
5.7
AU
Brambles Ltd
ASX:BXB
17.2
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
FR
Spie SA
PAR:SPIE
11.3
10%
1.1
FR
Elis SA
PAR:ELIS
5.5
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
35.7
14%
2.6
US
I
IAA Inc
F:3NI
12.7
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Civeo Corp
NYSE:CVEO
Average EV/EBIT: 24.3
Negative Multiple: -50.6
7%
N/A
US
Cintas Corp
NASDAQ:CTAS
39
10%
3.9
US
Copart Inc
NASDAQ:CPRT
25.1
12%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
30.6
6%
5.1
AU
Brambles Ltd
ASX:BXB
17.2
8%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.5 N/A N/A
FR
Spie SA
PAR:SPIE
18.8
15%
1.3
FR
Elis SA
PAR:ELIS
14.1
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37
14%
2.6
US
I
IAA Inc
F:3NI
15.9
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
CVEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CVEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CVEO stock valuation using valuation multiples.
Wall Street Estimates
CVEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CVEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.