CVS Health Corp
NYSE:CVS

Watchlist Manager
CVS Health Corp Logo
CVS Health Corp
NYSE:CVS
Watchlist
Price: 69.45 USD 4.11% Market Closed
Market Cap: 87.7B USD

Relative Value

The Relative Value of one CVS stock under the Base Case scenario is 186.3 USD. Compared to the current market price of 69.45 USD, CVS Health Corp is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVS Relative Value
Base Case
186.3 USD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
Forward
0.2
vs History
19
vs Industry
29
Median 3Y
14.8
Median 5Y
13.7
Industry
21.8
Forward
11.6
vs History
4
vs Industry
38
Median 3Y
6.4
Median 5Y
6.1
Industry
13.4
vs History
52
vs Industry
38
Median 3Y
6.5
Median 5Y
6.9
Industry
19
vs History
53
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
vs History
69
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
Forward
0.4
vs History
31
vs Industry
62
Median 3Y
2.5
Median 5Y
2.6
Industry
4.8
vs History
0
vs Industry
25
Median 3Y
9.3
Median 5Y
9.4
Industry
11.4
Forward
8.6
vs History
0
vs Industry
32
Median 3Y
9.3
Median 5Y
9.4
Industry
15.5
Forward
10.4
vs History
4
vs Industry
27
Median 3Y
9.1
Median 5Y
8.9
Industry
13.3
vs History
9
vs Industry
21
Median 3Y
11.4
Median 5Y
10.4
Industry
17.1
vs History
39
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

CVS Competitors Multiples
CVS Health Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CVS Health Corp
NYSE:CVS
87.5B USD 0.2 19 13.9 13.9
US
Cigna Corp
NYSE:CI
91.8B USD 0.4 26.7 9.1 11.7
US
Cigna Group
XMUN:CGN
80.9B EUR 0.4 26.6 9.1 11.7
DE
Fresenius Medical Care AG
XMUN:FME
26.1B EUR 1.3 48.5 11.4 27
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.5B EUR 1.1 50 10.3 17.2
US
Laboratory Corporation of America Holdings
NYSE:LH
20.1B USD 1.5 27 13.5 21.1
US
Quest Diagnostics Inc
NYSE:DGX
19.9B USD 2 22.3 12.9 17.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.1B EUR 0.7 24.3 7.1 16.8
US
DaVita Inc
NYSE:DVA
11.3B USD 0.9 12.1 7.3 10
US
Chemed Corp
NYSE:CHE
8.4B USD 3.4 27.2 17.2 19.9
AU
Sonic Healthcare Ltd
ASX:SHL
12.5B AUD 1.3 23 17 17