CVS Health Corp
NYSE:CVS

Watchlist Manager
CVS Health Corp Logo
CVS Health Corp
NYSE:CVS
Watchlist
Price: 66.57 USD -0.55% Market Closed
Market Cap: 84.2B USD

Relative Value

The Relative Value of one CVS stock under the Base Case scenario is 185.77 USD. Compared to the current market price of 66.57 USD, CVS Health Corp is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVS Relative Value
Base Case
185.77 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
2.3
Forward
0.2
vs History
26
vs Industry
29
Median 3Y
15.3
Median 5Y
14
Industry
22
Forward
10.7
vs History
9
vs Industry
38
Median 3Y
6.6
Median 5Y
6.2
Industry
14.2
vs History
34
vs Industry
38
Median 3Y
7.3
Median 5Y
7.9
Industry
19.9
vs History
71
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
80
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.3
vs History
53
vs Industry
62
Median 3Y
2.5
Median 5Y
2.5
Industry
4.9
vs History
6
vs Industry
25
Median 3Y
9.3
Median 5Y
9.5
Industry
11.6
Forward
8.1
vs History
6
vs Industry
32
Median 3Y
9.3
Median 5Y
9.5
Industry
15.9
Forward
9.6
vs History
9
vs Industry
27
Median 3Y
10.4
Median 5Y
9
Industry
14.2
vs History
14
vs Industry
21
Median 3Y
13.4
Median 5Y
10.7
Industry
17.8
vs History
57
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

CVS Competitors Multiples
CVS Health Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CVS Health Corp
NYSE:CVS
84B USD 0.2 15.9 13 13
US
Cigna Group
XMUN:CGN
72.5B EUR 0.3 16.9 8.3 10.7
US
Cigna Corp
NYSE:CI
83.6B USD 0.3 16.6 8.2 10.5
DE
Fresenius Medical Care AG
XMUN:FME
27.6B EUR 1.4 44.6 11.8 25.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.8B EUR 1.1 56.4 10.4 16.7
US
Laboratory Corporation of America Holdings
NYSE:LH
21.8B USD 1.7 29.8 15 23.5
US
Quest Diagnostics Inc
NYSE:DGX
19.4B USD 1.9 21.8 12.6 17.1
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.8B EUR 0.7 22.4 7.3 15.7
US
Hims & Hers Health Inc
NYSE:HIMS
11.4B USD 6.4 69.5 79.2 94.6
US
DaVita Inc
NYSE:DVA
10.9B USD 0.8 12.7 7.5 10.2
AU
Sonic Healthcare Ltd
ASX:SHL
13B AUD 1.4 23.8 17.4 17.4