Delta Air Lines Inc
NYSE:DAL

Watchlist Manager
Delta Air Lines Inc Logo
Delta Air Lines Inc
NYSE:DAL
Watchlist
Price: 49.59 USD 1.27% Market Closed
Market Cap: 32.4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DAL stock under the Base Case scenario is 77.43 USD. Compared to the current market price of 49.59 USD, Delta Air Lines Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAL Relative Value
Base Case
77.43 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
50
vs Industry
41
Median 3Y
0.5
Median 5Y
0.5
Industry
0.4
Forward
0.6
More Details
8.8
P/E
P/E
Price to Earnings
8.8
vs History
39
vs Industry
32
Median 3Y
9.1
Median 5Y
6.9
Industry
9.3
Forward
9
More Details
4
P/OCF
P/OCF
Price to OCF
4
vs History
44
vs Industry
32
Median 3Y
4
Median 5Y
3.9
Industry
2.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
100
Median 3Y
-8.4
Median 5Y
-5.7
Industry
9.4
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
87
vs Industry
29
Median 3Y
2.9
Median 5Y
3.6
Industry
1.9
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
73
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
Forward
0.7
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
79
vs Industry
66
Median 3Y
1.5
Median 5Y
1.6
Industry
3.2
More Details
4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4
vs History
52
vs Industry
47
Median 3Y
6.7
Median 5Y
4.4
Industry
6.1
Forward
5.1
More Details
6.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.9
vs History
33
vs Industry
50
Median 3Y
7
Median 5Y
6.1
Industry
10
Forward
7.5
More Details
5.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5.2
vs History
68
vs Industry
42
Median 3Y
6
Median 5Y
5.9
Industry
5.6
More Details
14.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.6
vs History
57
vs Industry
26
Median 3Y
33.9
Median 5Y
28.7
Industry
10.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
55
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details

Multiples Across Competitors

DAL Competitors Multiples
Delta Air Lines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delta Air Lines Inc
NYSE:DAL
32B USD 0.5 8.8 4 6.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.3T INR 2.9 31.8 12.2 21.9
US
United Airlines Holdings Inc
NASDAQ:UAL
25.9B USD 0.4 7.1 6.3 6.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
UK
International Consolidated Airlines Group SA
LSE:IAG
16.4B GBP 0.5 6.6 105.7 161.3
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
138.7B CNY 0.8 -226.9 -176.1 -176.1
US
Southwest Airlines Co
NYSE:LUV
18.5B USD 0.7 33.8 6.7 29.2
SG
Singapore Airlines Ltd
SGX:C6L
20.7B SGD 1.1 7.5 5.4 12.9
CN
China Southern Airlines Co Ltd
SSE:600029
106.9B CNY 0.6 -33.4 60.6 60.6
CN
China Eastern Airlines Corp Ltd
SSE:600115
89.8B CNY 0.7 -20.7 35 022.3 35 022.3

See Also

Summary
DAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAL stock valuation using valuation multiples.
Wall Street Estimates
DAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.