Devon Energy Corp
NYSE:DVN

Watchlist Manager
Devon Energy Corp Logo
Devon Energy Corp
NYSE:DVN
Watchlist
Price: 49.62 USD 0.77% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

6.6B
+0.9%
Operating Cash Flow
Growth Rates:
1 Year
-21%
3 Years
+327%
5 Years
+190%
7 Years
+217%
10 Years
+13%
-3.8B
+3%
Investing Cash Flow
Growth Rates:
1 Year
+32%
3 Years
-932%
5 Years
-
7 Years
-
10 Years
+64%
-2.5B
+21%
Financing Cash Flow
Growth Rates:
1 Year
+44%
3 Years
-141%
5 Years
+40%
7 Years
+11%
10 Years
-

Cash Flow Statement
Devon Energy Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
1 648
1 665
2 277
1 691
(2 227)
(5 720)
(10 670)
(15 203)
(15 082)
(13 852)
(8 936)
(1 458)
2 327
4 135
3 340
1 078
608
28
2 379
3 224
3 060
3 890
1 436
(353)
(1 851)
(3 014)
(3 213)
(2 671)
(640)
289
1 223
2 833
3 612
5 289
6 345
6 037
6 045
4 805
3 825
3 782
3 388
Depreciation & Amortization
2 815
2 969
3 120
3 319
3 510
3 496
3 398
3 129
2 741
2 411
2 061
2 096
2 082
1 839
1 815
1 008
1 017
886
858
1 228
1 051
1 315
1 354
1 497
1 538
1 463
1 381
1 300
1 366
1 603
1 882
2 158
2 180
2 172
2 175
2 223
2 349
2 459
2 529
2 554
2 661
Change in Deffered Taxes
928
1 315
1 078
1 891
(364)
(2 526)
(4 257)
(5 828)
(3 988)
(2 574)
(780)
41
236
395
284
(2)
(22)
26
(94)
247
164
201
398
(25)
(221)
(286)
(338)
(328)
(260)
(236)
(117)
49
456
737
1 063
1 179
1 095
909
477
376
336
Stock-Based Compensation
0
0
0
163
0
0
0
244
352
384
407
203
150
163
173
126
109
117
109
137
143
115
113
115
91
85
93
88
109
110
98
99
78
81
84
88
91
93
93
93
0
Other Non-Cash Items
652
204
(631)
(588)
4 985
10 651
17 554
23 307
20 391
17 177
10 000
762
(2 419)
(4 009)
(2 947)
815
1 384
1 847
(135)
(1 837)
(1 772)
(2 647)
(897)
1 034
2 702
3 515
3 796
3 148
1 248
928
712
(25)
28
(518)
(1 094)
(683)
(1 048)
(667)
122
(24)
206
Cash Taxes Paid
62
128
229
899
447
1 116
0
(279)
337
(402)
(149)
(159)
(28)
(35)
(290)
78
76
71
110
40
45
62
25
6
151
162
160
171
26
(113)
(115)
(116)
(145)
106
363
438
461
587
384
400
396
Cash Interest Paid
404
433
419
514
495
509
0
494
721
783
896
569
546
516
454
481
465
459
469
385
362
332
352
308
319
277
260
259
309
348
384
404
390
370
370
370
371
374
351
378
340
Change in Working Capital
(199)
344
611
(292)
315
(630)
(760)
(32)
(172)
(28)
(64)
59
(145)
113
(18)
10
(20)
(52)
(121)
(158)
(225)
(364)
(247)
(82)
(77)
(102)
(80)
(95)
(166)
(26)
(31)
(116)
(144)
13
(275)
(226)
(71)
(409)
(235)
(144)
14
Cash from Operating Activities
5 844
N/A
6 497
+11%
6 455
-1%
6 021
-7%
6 219
+3%
5 271
-15%
5 265
0%
5 373
+2%
3 890
-28%
3 134
-19%
2 281
-27%
1 500
-34%
2 081
+39%
2 473
+19%
2 474
+0%
2 909
+18%
2 967
+2%
2 735
-8%
2 887
+6%
2 704
-6%
2 278
-16%
2 395
+5%
2 044
-15%
2 071
+1%
2 091
+1%
1 576
-25%
1 546
-2%
1 354
-12%
1 548
+14%
2 558
+65%
3 669
+43%
4 899
+34%
6 132
+25%
7 693
+25%
8 214
+7%
8 530
+4%
8 370
-2%
7 097
-15%
6 718
-5%
6 544
-3%
6 605
+1%
Investing Cash Flow
Capital Expenditures
(6 415)
(6 530)
(6 552)
(6 988)
(7 122)
(6 796)
(6 204)
(5 308)
(4 340)
(3 397)
(2 738)
(2 047)
(1 971)
(1 673)
(1 725)
(1 658)
(1 823)
(1 915)
(1 974)
(2 171)
(1 833)
(2 049)
(2 048)
(1 941)
(1 870)
(1 679)
(1 352)
(1 161)
(1 231)
(1 432)
(1 712)
(2 007)
(2 046)
(2 210)
(4 819)
(5 125)
(5 612)
(6 036)
(3 848)
(3 947)
(3 824)
Other Items
(4 084)
(1 972)
(892)
(1 196)
4 104
1 531
(790)
(1 016)
(2 227)
(2 058)
(258)
1 453
3 282
2 732
1 110
(541)
(712)
(307)
2 558
3 226
3 429
5 985
3 034
2 862
2 635
244
243
515
860
743
751
433
76
22
7
2
(18)
(26)
(13)
5
(6)
Cash from Investing Activities
(10 499)
N/A
(8 502)
+19%
(7 444)
+12%
(8 184)
-10%
(3 018)
+63%
(5 265)
-74%
(6 994)
-33%
(6 324)
+10%
(6 567)
-4%
(5 455)
+17%
(2 996)
+45%
(594)
+80%
1 311
N/A
1 059
-19%
(615)
N/A
(2 199)
-258%
(2 535)
-15%
(2 222)
+12%
584
N/A
1 055
+81%
1 596
+51%
3 936
+147%
986
-75%
921
-7%
765
-17%
(1 435)
N/A
(1 109)
+23%
(646)
+42%
(371)
+43%
(689)
-86%
(961)
-39%
(1 574)
-64%
(1 970)
-25%
(2 188)
-11%
(4 812)
-120%
(5 123)
-6%
(5 630)
-10%
(6 062)
-8%
(3 861)
+36%
(3 942)
-2%
(3 830)
+3%
Financing Cash Flow
Net Issuance of Common Stock
14
105
166
410
1 063
1 062
1 010
679
2 304
2 262
2 312
2 361
220
116
57
0
(125)
(499)
(2 197)
(2 956)
(3 885)
(3 642)
(2 505)
(1 849)
(888)
(702)
(141)
(38)
0
0
0
(589)
(800)
(1 124)
(1 250)
(718)
(1 024)
(928)
(802)
(979)
(667)
Net Issuance of Debt
1 879
724
513
(2 274)
(3 775)
(335)
(186)
1 831
857
735
(560)
(3 155)
(2 690)
(2 826)
(1 387)
0
(965)
(1 111)
(1 132)
(1 226)
(399)
(277)
(256)
(162)
0
0
0
0
(560)
(1 302)
(1 302)
(1 302)
(742)
0
0
0
0
0
(242)
(242)
0
Cash Paid for Dividends
(357)
(367)
(376)
(386)
(395)
(394)
(395)
(396)
(422)
(357)
(290)
(221)
(128)
(128)
(126)
(127)
(127)
(136)
(144)
(149)
(151)
(146)
(143)
(140)
(140)
(145)
(153)
(257)
(426)
(613)
(899)
(1 315)
(1 779)
(2 380)
(3 058)
(3 379)
(3 308)
(2 940)
(2 245)
(1 858)
(1 561)
Other
(102)
(133)
(192)
(144)
(199)
(235)
(242)
(256)
(280)
(301)
(142)
(181)
(215)
27
120
136
137
171
53
128
224
30
(1 610)
(1 488)
(1 477)
(1 470)
99
(11)
(57)
(71)
(76)
(86)
(106)
(112)
(114)
(116)
(133)
(130)
(119)
(105)
(44)
Cash from Financing Activities
1 434
N/A
329
-77%
111
-66%
(2 394)
N/A
(3 306)
-38%
98
N/A
187
+91%
1 858
+894%
2 459
+32%
2 339
-5%
1 320
-44%
(1 196)
N/A
(2 813)
-135%
(2 811)
+0%
(1 336)
+52%
9
N/A
(1 080)
N/A
(1 575)
-46%
(3 420)
-117%
(4 203)
-23%
(4 211)
0%
(4 035)
+4%
(4 514)
-12%
(3 639)
+19%
(2 505)
+31%
(2 317)
+8%
(195)
+92%
(306)
-57%
(1 043)
-241%
(1 986)
-90%
(2 277)
-15%
(3 292)
-45%
(3 427)
-4%
(3 616)
-6%
(4 422)
-22%
(4 213)
+5%
(4 465)
-6%
(3 998)
+10%
(3 408)
+15%
(3 184)
+7%
(2 514)
+21%
Change in Cash
Effect of Foreign Exchange Rates
(27)
19
(34)
(29)
(64)
(85)
(79)
(77)
(5)
(20)
(7)
(61)
(95)
(75)
(54)
6
(1)
218
216
206
222
33
20
45
21
(9)
(2)
(9)
17
11
2
1
0
(7)
(12)
(11)
(13)
(6)
2
3
1
Net Change in Cash
(3 248)
N/A
(1 657)
+49%
(912)
+45%
(4 586)
-403%
(169)
+96%
19
N/A
(1 621)
N/A
830
N/A
(223)
N/A
(2)
+99%
598
N/A
(351)
N/A
484
N/A
646
+33%
469
-27%
725
+55%
(649)
N/A
(844)
-30%
267
N/A
(238)
N/A
(115)
+52%
2 329
N/A
(1 464)
N/A
(602)
+59%
372
N/A
(2 185)
N/A
240
N/A
393
+64%
151
-62%
(106)
N/A
433
N/A
34
-92%
735
+2 062%
1 882
+156%
(1 032)
N/A
(817)
+21%
(1 738)
-113%
(2 969)
-71%
(549)
+82%
(579)
-5%
262
N/A
Free Cash Flow
Free Cash Flow
(571)
N/A
(33)
+94%
(97)
-194%
(967)
-897%
(903)
+7%
(1 525)
-69%
(939)
+38%
65
N/A
(450)
N/A
(263)
+42%
(457)
-74%
(547)
-20%
110
N/A
800
+627%
749
-6%
1 251
+67%
1 144
-9%
820
-28%
913
+11%
533
-42%
445
-17%
346
-22%
(4)
N/A
130
N/A
221
+70%
(103)
N/A
194
N/A
193
-1%
317
+64%
1 126
+255%
1 957
+74%
2 892
+48%
4 086
+41%
5 483
+34%
3 395
-38%
3 405
+0%
2 758
-19%
1 061
-62%
2 870
+170%
2 597
-10%
2 781
+7%

See Also

Summary
DVN intrinsic value, competitors valuation, and company profile.
DCF Valuation
DVN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DVN stock valuation using valuation multiples.
Wall Street Estimates
DVN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DVN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.