Devon Energy Corp
NYSE:DVN
Balance Sheet
Balance Sheet Decomposition
Devon Energy Corp
Current Assets | 3.4B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.7B |
Other Current Assets | 602m |
Non-Current Assets | 21.6B |
Long-Term Investments | 713m |
PP&E | 19.9B |
Intangibles | 753m |
Other Non-Current Assets | 254m |
Current Liabilities | 3.3B |
Accounts Payable | 879m |
Accrued Liabilities | 16m |
Other Current Liabilities | 2.4B |
Non-Current Liabilities | 9.5B |
Long-Term Debt | 6B |
Other Non-Current Liabilities | 3.6B |
Balance Sheet
Devon Energy Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 480
|
2 310
|
1 959
|
2 642
|
2 414
|
1 464
|
2 237
|
2 271
|
1 454
|
853
|
|
Cash Equivalents |
1 480
|
2 310
|
1 959
|
2 642
|
2 414
|
1 464
|
2 237
|
2 271
|
1 454
|
853
|
|
Total Receivables |
2 481
|
1 252
|
1 356
|
989
|
855
|
832
|
775
|
1 626
|
1 767
|
1 573
|
|
Accounts Receivables |
1 888
|
1 075
|
1 287
|
960
|
840
|
819
|
576
|
1 505
|
1 734
|
1 551
|
|
Other Receivables |
593
|
177
|
69
|
29
|
15
|
13
|
199
|
121
|
33
|
22
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
249
|
|
Other Current Assets |
2 537
|
459
|
457
|
1 160
|
1 168
|
1 555
|
248
|
352
|
469
|
482
|
|
Total Current Assets |
6 498
|
4 021
|
3 772
|
4 791
|
4 437
|
3 851
|
3 260
|
4 249
|
3 891
|
3 157
|
|
PP&E Net |
36 296
|
19 068
|
20 533
|
14 584
|
10 026
|
8 836
|
5 616
|
15 243
|
18 330
|
19 595
|
|
PP&E Gross |
36 296
|
19 068
|
0
|
0
|
10 026
|
8 836
|
5 616
|
15 243
|
18 330
|
19 595
|
|
Accumulated Depreciation |
51 889
|
72 086
|
0
|
0
|
32 892
|
21 383
|
24 325
|
26 263
|
28 456
|
30 899
|
|
Goodwill |
6 303
|
5 032
|
2 383
|
841
|
841
|
753
|
753
|
753
|
753
|
753
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
402
|
440
|
666
|
|
Other Long-Term Assets |
1 540
|
1 330
|
1 987
|
10 025
|
4 262
|
277
|
283
|
378
|
307
|
319
|
|
Other Assets |
6 303
|
5 032
|
2 383
|
841
|
841
|
753
|
753
|
753
|
753
|
753
|
|
Total Assets |
50 637
N/A
|
29 451
-42%
|
28 675
-3%
|
30 241
+5%
|
19 566
-35%
|
13 717
-30%
|
9 912
-28%
|
21 025
+112%
|
23 721
+13%
|
24 490
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 400
|
906
|
642
|
633
|
563
|
428
|
242
|
500
|
859
|
760
|
|
Accrued Liabilities |
0
|
149
|
130
|
96
|
0
|
10
|
1
|
18
|
13
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 432
|
976
|
0
|
115
|
162
|
7
|
8
|
8
|
259
|
504
|
|
Other Current Liabilities |
3 103
|
1 264
|
1 844
|
2 471
|
1 501
|
1 482
|
1 189
|
2 561
|
1 974
|
1 673
|
|
Total Current Liabilities |
5 935
|
3 295
|
2 616
|
3 315
|
2 226
|
1 927
|
1 440
|
3 087
|
3 105
|
2 949
|
|
Long-Term Debt |
9 830
|
12 056
|
10 154
|
6 749
|
4 292
|
4 534
|
4 542
|
6 729
|
6 438
|
5 958
|
|
Deferred Income Tax |
6 244
|
888
|
1 063
|
489
|
529
|
341
|
0
|
287
|
1 463
|
1 838
|
|
Minority Interest |
4 802
|
3 940
|
4 448
|
4 850
|
0
|
118
|
134
|
137
|
129
|
156
|
|
Other Liabilities |
2 287
|
2 223
|
2 120
|
5 584
|
3 333
|
995
|
911
|
1 523
|
1 419
|
1 528
|
|
Total Liabilities |
29 098
N/A
|
22 402
-23%
|
20 401
-9%
|
20 987
+3%
|
10 380
-51%
|
7 915
-24%
|
7 027
-11%
|
11 763
+67%
|
12 554
+7%
|
12 429
-1%
|
|
Equity | |||||||||||
Common Stock |
41
|
42
|
52
|
53
|
45
|
38
|
38
|
66
|
65
|
64
|
|
Retained Earnings |
16 631
|
1 781
|
69
|
702
|
3 650
|
3 148
|
208
|
1 692
|
4 297
|
6 195
|
|
Additional Paid In Capital |
4 088
|
4 996
|
7 237
|
7 333
|
4 486
|
2 735
|
2 766
|
7 636
|
6 921
|
5 939
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
13
|
|
Other Equity |
779
|
230
|
1 054
|
1 166
|
1 027
|
119
|
127
|
132
|
116
|
124
|
|
Total Equity |
21 539
N/A
|
7 049
-67%
|
8 274
+17%
|
9 254
+12%
|
9 186
-1%
|
5 802
-37%
|
2 885
-50%
|
9 262
+221%
|
11 167
+21%
|
12 061
+8%
|
|
Total Liabilities & Equity |
50 637
N/A
|
29 451
-42%
|
28 675
-3%
|
30 241
+5%
|
19 566
-35%
|
13 717
-30%
|
9 912
-28%
|
21 025
+112%
|
23 721
+13%
|
24 490
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
409
|
418
|
523
|
525
|
449
|
382
|
382
|
663
|
653
|
636
|