Equifax Inc
NYSE:EFX
Balance Sheet
Balance Sheet Decomposition
Equifax Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 201m |
Receivables | 1B |
Other Current Assets | 242.4m |
Non-Current Assets | 10.8B |
PP&E | 1.9B |
Intangibles | 8.6B |
Other Non-Current Assets | 322m |
Current Liabilities | 2B |
Accounts Payable | 198.1m |
Accrued Liabilities | 419.7m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 5.7B |
Long-Term Debt | 4.7B |
Other Non-Current Liabilities | 970.7m |
Balance Sheet
Equifax Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
128
|
93
|
129
|
336
|
224
|
401
|
1 685
|
225
|
285
|
217
|
|
Cash Equivalents |
128
|
93
|
129
|
336
|
224
|
401
|
1 685
|
225
|
285
|
217
|
|
Total Receivables |
337
|
350
|
433
|
445
|
469
|
532
|
631
|
728
|
858
|
908
|
|
Accounts Receivables |
337
|
350
|
433
|
445
|
469
|
532
|
631
|
728
|
858
|
908
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
125
|
119
|
110
|
217
|
210
|
276
|
163
|
169
|
228
|
231
|
|
Total Current Assets |
591
|
562
|
673
|
998
|
902
|
1 209
|
2 478
|
1 121
|
1 371
|
1 356
|
|
PP&E Net |
301
|
367
|
467
|
567
|
765
|
948
|
1 139
|
1 316
|
1 587
|
1 834
|
|
PP&E Gross |
301
|
367
|
467
|
567
|
765
|
948
|
1 139
|
1 316
|
1 587
|
1 834
|
|
Accumulated Depreciation |
355
|
288
|
317
|
380
|
480
|
593
|
774
|
961
|
1 095
|
1 228
|
|
Intangible Assets |
1 049
|
923
|
1 419
|
1 342
|
1 194
|
1 140
|
1 093
|
1 993
|
1 913
|
1 954
|
|
Goodwill |
2 607
|
2 571
|
3 974
|
4 184
|
4 130
|
4 308
|
4 496
|
6 258
|
6 384
|
6 830
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
|
Other Long-Term Assets |
114
|
80
|
131
|
142
|
162
|
304
|
406
|
353
|
293
|
217
|
|
Other Assets |
2 607
|
2 571
|
3 974
|
4 184
|
4 130
|
4 308
|
4 496
|
6 258
|
6 384
|
6 830
|
|
Total Assets |
4 661
N/A
|
4 502
-3%
|
6 664
+48%
|
7 233
+9%
|
7 153
-1%
|
7 909
+11%
|
9 612
+22%
|
11 041
+15%
|
11 548
+5%
|
12 280
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
20
|
41
|
81
|
110
|
176
|
148
|
159
|
212
|
251
|
198
|
|
Accrued Liabilities |
187
|
252
|
308
|
280
|
344
|
320
|
502
|
495
|
368
|
414
|
|
Short-Term Debt |
0
|
0
|
0
|
563
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
380
|
49
|
585
|
403
|
5
|
3
|
1 101
|
825
|
967
|
963
|
|
Other Current Liabilities |
235
|
262
|
285
|
318
|
302
|
888
|
721
|
760
|
430
|
444
|
|
Total Current Liabilities |
823
|
604
|
1 260
|
1 674
|
827
|
1 359
|
2 483
|
2 291
|
2 015
|
2 019
|
|
Long-Term Debt |
1 146
|
1 138
|
2 087
|
1 739
|
2 631
|
3 380
|
3 277
|
4 470
|
4 820
|
4 748
|
|
Deferred Income Tax |
228
|
206
|
325
|
305
|
316
|
248
|
332
|
358
|
460
|
475
|
|
Minority Interest |
35
|
40
|
59
|
65
|
48
|
44
|
42
|
17
|
17
|
153
|
|
Other Liabilities |
229
|
203
|
271
|
277
|
224
|
300
|
309
|
320
|
279
|
351
|
|
Total Liabilities |
2 461
N/A
|
2 191
-11%
|
4 001
+83%
|
4 059
+1%
|
4 045
0%
|
5 330
+32%
|
6 443
+21%
|
7 457
+16%
|
7 591
+2%
|
7 746
+2%
|
|
Equity | |||||||||||
Common Stock |
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
237
|
|
Retained Earnings |
3 555
|
3 834
|
4 153
|
4 601
|
4 718
|
4 132
|
4 185
|
4 752
|
5 256
|
5 609
|
|
Additional Paid In Capital |
1 202
|
1 261
|
1 313
|
1 333
|
1 357
|
1 405
|
1 471
|
1 537
|
1 594
|
1 761
|
|
Treasury Stock |
2 352
|
2 530
|
2 506
|
2 578
|
2 571
|
2 557
|
2 547
|
2 645
|
2 657
|
2 641
|
|
Other Equity |
441
|
491
|
535
|
418
|
632
|
638
|
177
|
295
|
474
|
431
|
|
Total Equity |
2 200
N/A
|
2 311
+5%
|
2 663
+15%
|
3 174
+19%
|
3 108
-2%
|
2 579
-17%
|
3 168
+23%
|
3 584
+13%
|
3 957
+10%
|
4 534
+15%
|
|
Total Liabilities & Equity |
4 661
N/A
|
4 502
-3%
|
6 664
+48%
|
7 233
+9%
|
7 153
-1%
|
7 909
+11%
|
9 612
+22%
|
11 041
+15%
|
11 548
+5%
|
12 280
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
119
|
119
|
120
|
120
|
121
|
121
|
122
|
122
|
123
|
123
|