Enova International Inc
NYSE:ENVA
Income Statement
Earnings Waterfall
Enova International Inc
Revenue
|
1.3B
USD
|
Operating Expenses
|
-846.3m
USD
|
Operating Income
|
443.6m
USD
|
Other Expenses
|
-271m
USD
|
Net Income
|
172.6m
USD
|
Income Statement
Enova International Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
817
N/A
|
824
+1%
|
810
-2%
|
767
-5%
|
712
-7%
|
672
-6%
|
653
-3%
|
662
+1%
|
688
+4%
|
719
+4%
|
746
+4%
|
763
+2%
|
781
+2%
|
803
+3%
|
844
+5%
|
906
+7%
|
969
+7%
|
1 045
+8%
|
973
-7%
|
983
+1%
|
989
+1%
|
1 001
+1%
|
1 175
+17%
|
958
-18%
|
831
-13%
|
707
-15%
|
684
-3%
|
796
+16%
|
923
+16%
|
987
+7%
|
1 024
+4%
|
1 055
+3%
|
1 060
+1%
|
1 108
+5%
|
1 118
+1%
|
1 135
+2%
|
1 170
+3%
|
1 195
+2%
|
1 230
+3%
|
1 290
+5%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(310)
|
(293)
|
(267)
|
(239)
|
(214)
|
(206)
|
(217)
|
(248)
|
(272)
|
(302)
|
(328)
|
(340)
|
(355)
|
(367)
|
(397)
|
(423)
|
(465)
|
(521)
|
(503)
|
(514)
|
(516)
|
(514)
|
(603)
|
(440)
|
(317)
|
(154)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
507
N/A
|
531
+5%
|
543
+2%
|
528
-3%
|
498
-6%
|
466
-7%
|
436
-6%
|
414
-5%
|
416
+1%
|
417
+0%
|
418
+0%
|
423
+1%
|
426
+1%
|
436
+2%
|
447
+3%
|
482
+8%
|
504
+5%
|
524
+4%
|
469
-10%
|
469
0%
|
473
+1%
|
487
+3%
|
572
+18%
|
518
-9%
|
514
-1%
|
553
+7%
|
684
+24%
|
0
N/A
|
0
N/A
|
0
N/A
|
1 024
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(316)
|
(329)
|
(328)
|
(326)
|
(321)
|
(313)
|
(311)
|
(312)
|
(315)
|
(307)
|
(296)
|
(295)
|
(292)
|
(302)
|
(313)
|
(324)
|
(338)
|
(348)
|
(294)
|
(282)
|
(271)
|
(265)
|
(324)
|
(297)
|
(265)
|
(232)
|
(326)
|
(337)
|
(428)
|
(535)
|
(611)
|
(674)
|
(713)
|
(748)
|
(734)
|
(732)
|
(745)
|
(765)
|
(808)
|
(846)
|
|
Selling, General & Administrative |
(300)
|
(311)
|
(309)
|
(306)
|
(301)
|
(294)
|
(293)
|
(295)
|
(299)
|
(291)
|
(281)
|
(280)
|
(278)
|
(288)
|
(298)
|
(310)
|
(323)
|
(332)
|
(280)
|
(268)
|
(257)
|
(251)
|
(309)
|
(283)
|
(251)
|
(218)
|
(307)
|
(315)
|
(402)
|
(504)
|
(576)
|
(636)
|
(674)
|
(708)
|
(697)
|
(694)
|
(706)
|
(728)
|
(770)
|
(808)
|
|
Depreciation & Amortization |
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(15)
|
(20)
|
(23)
|
(26)
|
(31)
|
(35)
|
(38)
|
(38)
|
(41)
|
(37)
|
(38)
|
(39)
|
(38)
|
(38)
|
(38)
|
|
Operating Income |
190
N/A
|
202
+6%
|
215
+6%
|
202
-6%
|
177
-12%
|
153
-14%
|
124
-19%
|
102
-18%
|
101
-2%
|
110
+9%
|
122
+11%
|
128
+5%
|
134
+5%
|
134
0%
|
134
+1%
|
158
+18%
|
166
+5%
|
176
+6%
|
176
0%
|
187
+6%
|
202
+8%
|
222
+10%
|
248
+12%
|
221
-11%
|
250
+13%
|
321
+28%
|
358
+12%
|
459
+28%
|
495
+8%
|
453
-9%
|
413
-9%
|
380
-8%
|
347
-9%
|
359
+4%
|
384
+7%
|
402
+5%
|
425
+5%
|
430
+1%
|
422
-2%
|
444
+5%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(23)
|
(31)
|
(39)
|
(48)
|
(53)
|
(53)
|
(54)
|
(54)
|
(57)
|
(59)
|
(64)
|
(67)
|
(68)
|
(70)
|
(74)
|
(78)
|
(81)
|
(83)
|
(82)
|
(80)
|
(78)
|
(76)
|
(76)
|
(77)
|
(79)
|
(79)
|
(86)
|
(85)
|
(83)
|
(82)
|
(74)
|
(77)
|
(77)
|
(90)
|
(110)
|
(131)
|
(159)
|
(177)
|
(195)
|
(217)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(23)
|
(28)
|
(28)
|
(25)
|
(25)
|
(23)
|
(23)
|
(10)
|
(2)
|
0
|
0
|
(7)
|
163
|
156
|
155
|
162
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Pre-Tax Income |
167
N/A
|
171
+2%
|
177
+3%
|
154
-13%
|
124
-20%
|
99
-20%
|
71
-29%
|
48
-32%
|
44
-9%
|
51
+15%
|
57
+13%
|
61
+6%
|
66
+8%
|
49
-27%
|
38
-22%
|
52
+37%
|
57
+10%
|
68
+19%
|
69
+2%
|
85
+23%
|
101
+20%
|
135
+34%
|
170
+26%
|
145
-15%
|
171
+18%
|
235
+37%
|
435
+85%
|
530
+22%
|
568
+7%
|
533
-6%
|
337
-37%
|
302
-10%
|
268
-11%
|
267
0%
|
273
+2%
|
270
-1%
|
265
-2%
|
253
-5%
|
227
-10%
|
226
0%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(60)
|
(62)
|
(65)
|
(58)
|
(47)
|
(37)
|
(27)
|
(19)
|
(17)
|
(21)
|
(23)
|
(22)
|
(24)
|
(17)
|
(16)
|
(16)
|
(15)
|
(7)
|
(16)
|
(20)
|
(24)
|
(45)
|
(42)
|
(39)
|
(47)
|
(47)
|
(57)
|
(82)
|
(87)
|
(94)
|
(80)
|
(68)
|
(62)
|
(62)
|
(65)
|
(64)
|
(63)
|
(61)
|
(52)
|
(54)
|
|
Income from Continuing Operations |
108
|
109
|
112
|
96
|
76
|
62
|
44
|
29
|
27
|
30
|
35
|
39
|
42
|
31
|
22
|
36
|
42
|
61
|
53
|
64
|
77
|
90
|
128
|
106
|
124
|
188
|
378
|
449
|
481
|
439
|
257
|
234
|
205
|
205
|
207
|
206
|
202
|
191
|
175
|
173
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
108
N/A
|
109
+1%
|
112
+3%
|
96
-14%
|
76
-20%
|
62
-18%
|
44
-29%
|
29
-33%
|
27
-9%
|
30
+13%
|
35
+15%
|
39
+12%
|
42
+10%
|
31
-26%
|
29
-6%
|
43
+48%
|
50
+15%
|
68
+38%
|
70
+3%
|
77
+10%
|
84
+9%
|
96
+14%
|
37
-62%
|
7
-81%
|
30
+323%
|
97
+222%
|
378
+291%
|
448
+19%
|
481
+7%
|
438
-9%
|
256
-42%
|
233
-9%
|
205
-12%
|
205
+0%
|
207
+1%
|
206
-1%
|
202
-2%
|
191
-5%
|
175
-8%
|
173
-1%
|
|
EPS (Diluted) |
3.26
N/A
|
3.3
+1%
|
3.38
+2%
|
2.91
-14%
|
2.31
-21%
|
1.88
-19%
|
1.33
-29%
|
0.89
-33%
|
0.81
-9%
|
0.91
+12%
|
1.03
+13%
|
1.15
+12%
|
1.25
+9%
|
0.92
-26%
|
0.85
-8%
|
1.25
+47%
|
1.4
+12%
|
1.91
+36%
|
1.99
+4%
|
2.24
+13%
|
2.43
+8%
|
2.77
+14%
|
1.06
-62%
|
0.21
-80%
|
0.98
+367%
|
3.17
+223%
|
11.71
+269%
|
11.95
+2%
|
12.61
+6%
|
11.53
-9%
|
6.79
-41%
|
6.67
-2%
|
6.11
-8%
|
6.21
+2%
|
6.19
0%
|
6.29
+2%
|
6.26
0%
|
5.99
-4%
|
5.49
-8%
|
5.85
+7%
|