Essential Properties Realty Trust Inc
NYSE:EPRT

Watchlist Manager
Essential Properties Realty Trust Inc Logo
Essential Properties Realty Trust Inc
NYSE:EPRT
Watchlist
Price: 30.06 USD 1.35% Market Closed
Market Cap: 6B USD

Relative Value

The Relative Value of one EPRT stock under the Base Case scenario is hidden USD. Compared to the current market price of 30.06 USD, Essential Properties Realty Trust Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
8
Median 3Y
11.6
Median 5Y
11.8
Industry
3.8
Forward
10.7
vs History
60
vs Industry
17
Median 3Y
24.5
Median 5Y
26.1
Industry
16.3
Forward
23.6
vs History
60
vs Industry
16
Median 3Y
16.3
Median 5Y
16.8
Industry
11.2
vs History
vs Industry
Median 3Y
-11
Median 5Y
-8
Industry
12.8
vs History
34
vs Industry
18
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9
vs History
60
vs Industry
9
Median 3Y
16.1
Median 5Y
16.4
Industry
6.8
Forward
15.3
vs History
60
vs Industry
24
Median 3Y
16.3
Median 5Y
16.7
Industry
12.5
vs History
68
vs Industry
26
Median 3Y
17.9
Median 5Y
18.3
Industry
15.9
Forward
16.6
vs History
84
vs Industry
21
Median 3Y
26.5
Median 5Y
27
Industry
19.2
Forward
25.1
vs History
50
vs Industry
21
Median 3Y
23.4
Median 5Y
23.5
Industry
18.5
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-7.4
Industry
20.7
vs History
36
vs Industry
13
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

EPRT Competitors Multiples
Essential Properties Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Essential Properties Realty Trust Inc
NYSE:EPRT
6B USD 11.2 24.9 17.7 25.3
ZA
Growthpoint Properties Ltd
JSE:GRT
59.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
39.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.2B USD 8.5 38.9 16.5 26.2
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.8B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.9 43.9 38.6 48.6
AU
Stockland Corporation Ltd
ASX:SGP
13.8B AUD 4.4 16.7 22.9 22.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.9B EUR 13.4 10.8 26.8 27.2
AU
Charter Hall Group
ASX:CHC
11.6B AUD 16.8 51.2 25.7 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Essential Properties Realty Trust Inc
NYSE:EPRT
Average EV/EBITDA: 24.7
17.7
20%
0.9
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
9%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.9
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.8
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.7
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Essential Properties Realty Trust Inc
NYSE:EPRT
Average EV/EBIT: 29.3
25.3
17%
1.5
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.2
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.9
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27.2
21%
1.3
AU
Charter Hall Group
ASX:CHC
25.7
20%
1.3