Almacenes Exito SA
NYSE:EXTO

Watchlist Manager
Almacenes Exito SA Logo
Almacenes Exito SA
NYSE:EXTO
Watchlist
Price: 3.47 USD Market Closed
Market Cap: 562.9m USD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EXTO stock under the Base Case scenario is 11.27 USD. Compared to the current market price of 3.47 USD, Almacenes Exito SA is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXTO Relative Value
Base Case
11.27 USD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.6
Forward
0.1
More Details
6.2
P/E
P/E
Price to Earnings
6.2
vs History
79
vs Industry
5
Median 3Y
27.2
Median 5Y
27.2
Industry
17.4
Forward
5.7
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
86
vs Industry
59
Median 3Y
2.1
Median 5Y
2.1
Industry
8.6
More Details
3.9
P/FCFE
P/FCFE
Price to FCFE
3.9
vs History
34
vs Industry
53
Median 3Y
2.7
Median 5Y
2.7
Industry
17.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
89
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
More Details
0
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.7
Forward
0.1
More Details
0.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.4
vs History
89
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
More Details
1.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.5
vs History
89
vs Industry
70
Median 3Y
2.1
Median 5Y
2.1
Industry
8.7
Forward
1.6
More Details
2.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.7
vs History
79
vs Industry
59
Median 3Y
3.5
Median 5Y
3.5
Industry
13.2
Forward
2.5
More Details
2.3
EV/OCF
EV/OCF
Enterprise Value to OCF
2.3
vs History
75
vs Industry
55
Median 3Y
2.5
Median 5Y
2.5
Industry
10
More Details
3.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.1
vs History
68
vs Industry
2
Median 3Y
3.3
Median 5Y
3.3
Industry
14
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
79
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

EXTO Competitors Multiples
Almacenes Exito SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CO
Almacenes Exito SA
NYSE:EXTO
562.9m USD 0 6.2 1.5 2.7
US
Walmart Inc
NYSE:WMT
816.9B USD 1.2 38.3 20.1 29.4
US
Costco Wholesale Corp
NASDAQ:COST
417.2B USD 1.5 51.5 31.8 39.3
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
1.1T MXN 1.1 21 10.8 14.3
JP
Aeon Co Ltd
TSE:8267
6.3T JPY 0.6 231.8 10.9 26.7
AU
Coles Group Ltd
ASX:COL
29.5B AUD 0.7 27.3 18.2 18.2
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
12.2B USD 0.6 20.9 11.3 15
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
FR
Carrefour SA
PAR:CA
9.3B EUR 0.1 31.4 4.4 9.6
US
PriceSmart Inc
NASDAQ:PSMT
3.7B USD 0.7 25.7 11 15.2
BR
Atacadao SA
BOVESPA:CRFB3
17.9B BRL 0.2 9.2 3.8 5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CO
Almacenes Exito SA
NYSE:EXTO
Average EV/EBITDA: 12.7
1.5
11%
0.1
US
Walmart Inc
NYSE:WMT
20.1
8%
2.5
US
Costco Wholesale Corp
NASDAQ:COST
31.8
12%
2.7
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
10.8
8%
1.4
JP
Aeon Co Ltd
TSE:8267
10.9
7%
1.6
AU
Coles Group Ltd
ASX:COL
18.2
32%
0.6
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
11.3
10%
1.1
TH
S
Siam Makro PCL
SET:MAKRO
15.7
N/A N/A
FR
Carrefour SA
PAR:CA
4.4
3%
1.5
US
PriceSmart Inc
NASDAQ:PSMT
11
10%
1.1
BR
Atacadao SA
BOVESPA:CRFB3
3.8
12%
0.3

See Also

Summary
EXTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXTO stock valuation using valuation multiples.
Wall Street Estimates
EXTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 294,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.