G

Greenhill & Co Inc
F:GH3

Watchlist Manager
Greenhill & Co Inc
F:GH3
Watchlist
Price: 13.7 EUR 1.48% Market Closed
Market Cap: 257.8m EUR
Have any thoughts about
Greenhill & Co Inc?
Write Note

Relative Value

The Relative Value of one GH3 stock under the Base Case scenario is 28.37 EUR. Compared to the current market price of 13.7 EUR, Greenhill & Co Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GH3 Relative Value
Base Case
28.37 EUR
Undervaluation 52%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
3.2
vs History
vs Industry
Median 3Y
3.9
Median 5Y
6.6
Industry
15.1
vs History
19
vs Industry
Median 3Y
7.2
Median 5Y
4.6
Industry
10
vs History
17
vs Industry
Median 3Y
14.8
Median 5Y
10.7
Industry
13.3
vs History
26
vs Industry
Median 3Y
3.7
Median 5Y
4.7
Industry
1.3
vs History
7
vs Industry
Median 3Y
1.6
Median 5Y
1.7
Industry
4.8
vs History
7
vs Industry
Median 3Y
1.6
Median 5Y
1.7
Industry
7.2
vs History
vs Industry
Median 3Y
6
Median 5Y
7.8
Industry
14.1
vs History
vs Industry
Median 3Y
6.4
Median 5Y
8.3
Industry
14.7
vs History
20
vs Industry
Median 3Y
15
Median 5Y
8.8
Industry
12.6
vs History
23
vs Industry
Median 3Y
19
Median 5Y
10.8
Industry
13.8
vs History
31
vs Industry
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

GH3 Competitors Multiples
Greenhill & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Greenhill & Co Inc
F:GH3
257.6m EUR 1.1 -10.3 -122.7 -49.3
US
Morgan Stanley
NYSE:MS
188.2B USD 1.8 17.7 41.2 54.1
US
Goldman Sachs Group Inc
NYSE:GS
164.1B USD 1.3 14.3 49.5 60.9
US
Charles Schwab Corp
NYSE:SCHW
130.1B USD 5.1 29.5 53.2 65.1
US
Interactive Brokers Group Inc
NASDAQ:IBKR
64.7B USD 7.2 90.8 21.6 22
CN
CITIC Securities Co Ltd
SSE:600030
343.3B CNY 5.8 18.7 25.2 25.2
US
Raymond James Financial Inc
NYSE:RJF
30.6B USD 2.1 14.9 27.9 29.7
CN
China Merchants Securities Co Ltd
SSE:600999
167.3B CNY 9 20.4 42.8 42.8
CN
China Securities Co Ltd
SSE:601066
165.4B CNY 8.6 36.4 50.3 50.3
CN
Huatai Securities Co Ltd
SSE:601688
158.9B CNY 4.5 14.7 30.4 30.4
US
LPL Financial Holdings Inc
NASDAQ:LPLA
21.3B USD 2 21.9 11.7 14.6

See Also

Discover More
Back to Top