GH3 Relative Valuation - Greenhill & Co Inc

Watchlist Manager

Watchlist

Price: 13.7 EUR 1.48%

Market Cap: 257.8m EUR

Section:

Relative Value

There is not enough data to reliably calculate the relative value of GH3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GH3 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.2

P/S

vs History
vs Industry

Median 5Y

0.9

Industry

3.3

More Details

Negative

P/E

vs History
vs Industry

Median 5Y

3.9

Industry

15.8

More Details

9.4

P/OCF

vs History
vs Industry

Median 5Y

5.4

Industry

10.4

More Details

23.8

P/FCFE

vs History
vs Industry

Median 5Y

15.8

Industry

More Details

10.3

P/B

vs History
vs Industry

Median 5Y

4.7

Industry

1.3

More Details

2.1

EV/S

vs History
vs Industry

Median 5Y

1.7

Industry

4.9

More Details

2.2

EV/GP

vs History
vs Industry

Median 5Y

1.8

Industry

7.2

More Details

Negative

EV/EBITDA

vs History
vs Industry

Median 5Y

6.7

Industry

14.3

More Details

Negative

EV/EBIT

vs History
vs Industry

Median 5Y

7.1

Industry

14.7

More Details

16.4

EV/OCF

vs History
vs Industry

Median 5Y

12.7

Industry

12.5

More Details

19.9

EV/FCFF

vs History
vs Industry

Median 5Y

16.9

Industry

13.4

More Details

1.2

EV/IC

vs History
vs Industry

Median 5Y

1.2

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	G	Greenhill & Co Inc F:GH3	257.6m EUR	1.2	-11	-127.4	-51.2
US		Morgan Stanley NYSE:MS	224.6B USD	2	16.4	35.5	45.3
US		Goldman Sachs Group Inc NYSE:GS	220.3B USD	1.7	15.5	52.7	59.4
EG		EFG Hermes Holdings SAE LSE:EFGD	167.9B USD	347.8	2 278.9	11 722.9	0
US		Charles Schwab Corp NYSE:SCHW	167.1B USD	6.4	27.7	43.9	51.4
US		Robinhood Markets Inc NASDAQ:HOOD	91.3B USD	28	57.4	67.9	72.2
CN		CITIC Securities Co Ltd SSE:600030	416.5B CNY	6.2	18.4	23.6	23.6
CN		Guotai Junan Securities Co Ltd SSE:601211	339.4B CNY	7.2	16.7	34.1	34.1
US		Raymond James Financial Inc NYSE:RJF	31.7B USD	2	14.6	26.9	28.6
US		LPL Financial Holdings Inc NASDAQ:LPLA	27.5B USD	2.1	25.2	13.2	16.7
CN		China Securities Co Ltd SSE:601066	192.9B CNY	8.9	28.5	34.3	34.3

				Revenue Growth	P/S to Growth
US	G	Greenhill & Co Inc F:GH3	Average P/S: 37.6 1.2	N/A	N/A
US		Morgan Stanley NYSE:MS	2	-12%	N/A
US		Goldman Sachs Group Inc NYSE:GS	1.7	-21%	N/A
EG		EFG Hermes Holdings SAE LSE:EFGD	347.8	3%	115.9
US		Charles Schwab Corp NYSE:SCHW	6.4	2%	3.2
US		Robinhood Markets Inc NASDAQ:HOOD	28	19%	1.5
CN		CITIC Securities Co Ltd SSE:600030	6.2	4%	1.5
CN		Guotai Junan Securities Co Ltd SSE:601211	7.2	15%	0.5
US		Raymond James Financial Inc NYSE:RJF	2	2%	1
US		LPL Financial Holdings Inc NASDAQ:LPLA	2.1	18%	0.1
CN		China Securities Co Ltd SSE:601066	8.9	6%	1.5

				Earnings Growth	PEG
US	G	Greenhill & Co Inc F:GH3	Average P/E: 249.9 Negative Multiple: -11	N/A	N/A
US		Morgan Stanley NYSE:MS	16.4	10%	1.6
US		Goldman Sachs Group Inc NYSE:GS	15.5	9%	1.7
EG		EFG Hermes Holdings SAE LSE:EFGD	2 278.9	N/A	N/A
US		Charles Schwab Corp NYSE:SCHW	27.7	27%	1
US		Robinhood Markets Inc NASDAQ:HOOD	57.4	7%	8.2
CN		CITIC Securities Co Ltd SSE:600030	18.4	12%	1.5
CN		Guotai Junan Securities Co Ltd SSE:601211	16.7	39%	0.4
US		Raymond James Financial Inc NYSE:RJF	14.6	8%	1.8
US		LPL Financial Holdings Inc NASDAQ:LPLA	25.2	29%	0.9
CN		China Securities Co Ltd SSE:601066	28.5	20%	1.4

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

G	Greenhill & Co Inc F:GH3	13.7 EUR 1.48%
	Rimini Street Inc NASDAQ:RMNI	5.02 USD -0.59%
P	Philodrill Corp XPHS:OV	0.0077 PHP -2.53%
	Azrieli Group Ltd TASE:AZRG	33 230 ILS 0.7%
	AVer Information Inc TWSE:3669	32 TWD 1.11%

	Johnson & Johnson NYSE:JNJ	164.78 USD 6.19%
	Berkshire Hathaway Inc NYSE:BRK.A	707 681 USD 0.38%
	Bank of America Corp NYSE:BAC	46.03 USD -0.26%
	Mastercard Inc NYSE:MA	555.52 USD 0.94%
	UnitedHealth Group Inc NYSE:UNH	292.49 USD 0.27%
	Exxon Mobil Corp NYSE:XOM	112.23 USD -0.6%

	Franklin Covey Co NYSE:FC	20.06 USD 2.03%
	Mohawk Industries Inc NYSE:MHK	108.93 USD 1.04%
	Ardmore Shipping Corp NYSE:ASC	9.82 USD -1.31%
	ASGN Inc NYSE:ASGN	48.05 USD 2.13%
	Skyworks Solutions Inc NASDAQ:SWKS	72.87 USD -0.14%
	Weatherford International PLC NASDAQ:WFRD	52.73 USD -1.77%

	Johnson & Johnson NYSE:JNJ	164.78 USD 6.19%
	Bank of America Corp NYSE:BAC	46.03 USD -0.26%
	Mastercard Inc NYSE:MA	555.52 USD 0.94%
	Salesforce Inc NYSE:CRM	257.95 USD 0.14%
	Abbvie Inc NYSE:ABBV	190.58 USD 2.25%
	Home Depot Inc NYSE:HD	357.4 USD -0.35%

Greenhill & Co Inc
F:GH3

Relative Value

Valuation Multiples

Multiples Across Competitors

GH3 Competitors Multiples
Greenhill & Co Inc Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
US	G	Greenhill & Co Inc F:GH3	Average EV/EBITDA: 1 205.5 Negative Multiple: -127.4	N/A	N/A
US		Morgan Stanley NYSE:MS	35.5	N/A	N/A
US		Goldman Sachs Group Inc NYSE:GS	52.7	N/A	N/A
EG		EFG Hermes Holdings SAE LSE:EFGD	11 722.9	N/A	N/A
US		Charles Schwab Corp NYSE:SCHW	43.9	19%	2.3
US		Robinhood Markets Inc NASDAQ:HOOD	67.9	34%	2
CN		CITIC Securities Co Ltd SSE:600030	23.6	16%	1.5
CN		Guotai Junan Securities Co Ltd SSE:601211	34.1	26%	1.3
US		Raymond James Financial Inc NYSE:RJF	26.9	4%	6.7
US		LPL Financial Holdings Inc NASDAQ:LPLA	13.2	20%	0.7
CN		China Securities Co Ltd SSE:601066	34.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
US	G	Greenhill & Co Inc F:GH3	Average EV/EBIT: 40.6 Negative Multiple: -51.2	N/A	N/A
US		Morgan Stanley NYSE:MS	45.3	6%	7.6
US		Goldman Sachs Group Inc NYSE:GS	59.4	9%	6.6
EG		EFG Hermes Holdings SAE LSE:EFGD	Not Available	N/A	N/A
US		Charles Schwab Corp NYSE:SCHW	51.4	18%	2.9
US		Robinhood Markets Inc NASDAQ:HOOD	72.2	30%	2.4
CN		CITIC Securities Co Ltd SSE:600030	23.6	12%	2
CN		Guotai Junan Securities Co Ltd SSE:601211	34.1	21%	1.6
US		Raymond James Financial Inc NYSE:RJF	28.6	6%	4.8
US		LPL Financial Holdings Inc NASDAQ:LPLA	16.7	23%	0.7
CN		China Securities Co Ltd SSE:601066	34.3	13%	2.6

	Monolithic Power Systems Inc NASDAQ:MPWR	714.03 USD -0.5%
	NVIDIA Corp NASDAQ:NVDA	171.37 USD 0.39%
	Pro Medicus Ltd ASX:PME	330.25 AUD 0.04%
P	Plover Bay Technologies Ltd HKEX:1523	6.08 HKD -0.98%
S	SciClone Pharmaceuticals (Holdings) Ltd HKEX:6600	18.72 HKD
	Alfa Financial Software Holdings PLC LSE:ALFA	222 GBX -0.22%

	Salesforce Inc NYSE:CRM	257.95 USD 0.14%
	Accenture PLC NYSE:ACN	279.67 USD 1.3%
	ServiceNow Inc NYSE:NOW	966.97 USD 1.05%
	Spotify Technology SA NYSE:SPOT	705.55 USD -0.69%
	EOG Resources Inc NYSE:EOG	118.8 USD -0.76%
	Applied Materials Inc NASDAQ:AMAT	194.81 USD -2.25%

52 Week Range	N/A N/A
Price Target

Greenhill & Co Inc F:GH3

Relative Value

Valuation Multiples

Multiples Across Competitors

GH3 Competitors Multiples Greenhill & Co Inc Competitors

See Also

Company

Help

Tools

Stocks

Greenhill & Co Inc
F:GH3

GH3 Competitors Multiples
Greenhill & Co Inc Competitors