Greenhill & Co Inc
F:GH3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (19.3), the stock would be worth €13.21 (4% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20 | €13.7 |
0%
|
| 3-Year Average | 19.3 | €13.21 |
-4%
|
| 5-Year Average | 19 | €13 |
-5%
|
| Industry Average | 18.3 | €12.5 |
-9%
|
| Country Average | 23.2 | €15.89 |
+16%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
G
|
Greenhill & Co Inc
F:GH3
|
257.6m EUR | 20 | -11.2 | |
| US |
|
Morgan Stanley
NYSE:MS
|
301.3B USD | -50.5 | 17.2 | |
| US |
|
Goldman Sachs Group Inc
NYSE:GS
|
273.3B USD | -28 | 16 | |
| EG |
|
EFG Hermes Holdings SAE
LSE:EFGD
|
167.9B USD | 0 | 2 248.9 | |
| US |
|
Charles Schwab Corp
NYSE:SCHW
|
159.7B USD | 45.7 | 17.7 | |
| US |
|
Interactive Brokers Group Inc
NASDAQ:IBKR
|
131.5B USD | 10.1 | 126.6 | |
| US |
|
Robinhood Markets Inc
NASDAQ:HOOD
|
74B USD | 47.8 | 39.3 | |
| CN |
|
CITIC Securities Co Ltd
SSE:600030
|
404.6B CNY | 8.9 | 13.9 | |
| CN |
|
Guotai Junan Securities Co Ltd
SSE:601211
|
284.2B CNY | 10.1 | 10.4 | |
| US |
|
Raymond James Financial Inc
NYSE:RJF
|
30.7B USD | 61.4 | 14.3 | |
| US |
|
LPL Financial Holdings Inc
NASDAQ:LPLA
|
26.7B USD | -31.8 | 31 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Greenhill & Co Inc
Glance View
Greenhill & Co., Inc. is an independent investment bank, which engages in the provision of financial and strategic advice. The company is headquartered in New York City, New York and currently employs 364 full-time employees. The company went IPO on 2004-05-06. The firm is focused on providing financial advice on mergers, acquisitions, restructurings, financings, and capital raising to corporations, partnerships, institutions, and governments. The company guides a wide range of transactions across numerous regions and industries, comprising Mergers & Acquisitions, Financing & Restructuring, and Capital Advisory. The firm also provides advice in connection with defense preparedness, activist investor response strategies, and other strategic matters. The company advises clients on strategic matters such as activist response, defensive tactics, special committee projects, licensing deals, and joint ventures. The company serves as a trusted advisor to clients throughout the world on a collaborative, globally integrated basis from offices located in New York, Chicago, Frankfurt, Hong Kong, Houston, London, Madrid, Melbourne, Paris, San Francisco, Singapore, Stockholm, Sydney, Tokyo, and Toronto.
