GameStop Corp
NYSE:GME

Watchlist Manager
GameStop Corp Logo
GameStop Corp
NYSE:GME
Watchlist
Price: 29.8 USD 0.78% Market Closed
Market Cap: 13.3B USD

Relative Value

The Relative Value of one GME stock under the Base Case scenario is 5.36 USD. Compared to the current market price of 29.8 USD, GameStop Corp is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GME Relative Value
Base Case
5.36 USD
Overvaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
1.4
Median 5Y
1.4
Industry
0.5
Forward
3.7
vs History
17
vs Industry
2
Median 3Y
-16.2
Median 5Y
-17.7
Industry
16.9
Forward
64.8
vs History
6
vs Industry
10
Median 3Y
-10.4
Median 5Y
0.7
Industry
8.3
vs History
4
vs Industry
11
Median 3Y
-9.6
Median 5Y
-10.7
Industry
16.6
vs History
73
vs Industry
26
Median 3Y
4.4
Median 5Y
4.5
Industry
1.6
vs History
9
vs Industry
19
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
Forward
2.4
vs History
20
vs Industry
17
Median 3Y
4.5
Median 5Y
4.8
Industry
2.3
vs History
6
vs Industry
0
Median 3Y
87.9
Median 5Y
-16.3
Industry
8.3
Forward
57.3
vs History
vs Industry
Median 3Y
-64
Median 5Y
-43.2
Industry
12.7
Forward
274.3
vs History
9
vs Industry
16
Median 3Y
-9.3
Median 5Y
-0.7
Industry
9.7
vs History
14
vs Industry
19
Median 3Y
-8.6
Median 5Y
-0.7
Industry
13.5
vs History
6
vs Industry
5
Median 3Y
4.8
Median 5Y
4.7
Industry
1

Multiples Across Competitors

GME Competitors Multiples
GameStop Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GameStop Corp
NYSE:GME
13.3B USD 3.5 101.5 397.8 -491.5
US
Best Buy Co Inc
NYSE:BBY
14B USD 0.3 15.9 5.4 8.1
JP
Hikari Tsushin Inc
TSE:9435
1.7T JPY 2.5 14.7 16.7 19
AU
JB Hi-Fi Ltd
ASX:JBH
11.8B AUD 1.2 25.6 16.9 16.9
VN
Mobile World Investment Corp
VN:MWG
90.8T VND 0.7 20.8 10.1 15.7
JP
Yamada Holdings Co Ltd
TSE:9831
364B JPY 0.2 16.1 8.4 13.7
CN
Suning.Com Co Ltd
SZSE:002024
17.2B CNY 0.3 28.2 33.6 33.6
UK
Currys PLC
LSE:CURY
1.4B GBP 0.2 7 4.2 9.7
SA
United Electronics Company JSC
SAU:4003
6.9B SAR 1 12.9 8.7 10.1
JP
Nojima Corp
TSE:7419
263.7B JPY 0.3 8.2 3.7 5.5
JP
Bic Camera Inc
TSE:3048
257.3B JPY 0.3 14.8 7.1 10
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GameStop Corp
NYSE:GME
Average EV/EBITDA: 46.6
397.8
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.4
3%
1.8
JP
Hikari Tsushin Inc
TSE:9435
16.7
9%
1.9
AU
JB Hi-Fi Ltd
ASX:JBH
16.9
17%
1
VN
M
Mobile World Investment Corp
VN:MWG
10.1
13%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
8.4
5%
1.7
CN
Suning.Com Co Ltd
SZSE:002024
33.6
54%
0.6
UK
Currys PLC
LSE:CURY
4.2
2%
2.1
SA
United Electronics Company JSC
SAU:4003
8.7
6%
1.4
JP
Nojima Corp
TSE:7419
3.7
N/A N/A
JP
Bic Camera Inc
TSE:3048
7.1
8%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GameStop Corp
NYSE:GME
Average EV/EBIT: 14.2
Negative Multiple: -491.5
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.1
5%
1.6
JP
Hikari Tsushin Inc
TSE:9435
19
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.9
7%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
15.7
24%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
3%
4.6
CN
Suning.Com Co Ltd
SZSE:002024
33.6
41%
0.8
UK
Currys PLC
LSE:CURY
9.7
8%
1.2
SA
United Electronics Company JSC
SAU:4003
10.1
7%
1.4
JP
Nojima Corp
TSE:7419
5.5
N/A N/A
JP
Bic Camera Inc
TSE:3048
10
N/A N/A