Bic Camera Inc
TSE:3048

Watchlist Manager
Bic Camera Inc Logo
Bic Camera Inc
TSE:3048
Watchlist
Price: 1 682 JPY -0.85% Market Closed
Market Cap: 287.9B JPY

Intrinsic Value

The intrinsic value of one Bic Camera Inc stock under the Base Case scenario is 2 242.61 JPY. Compared to the current market price of 1 682 JPY, Bic Camera Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 242.61 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bic Camera Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Bic Camera Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Bic Camera Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bic Camera Inc.

Explain Valuation
Compare Bic Camera Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Bic Camera Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bic Camera Inc

Current Assets 278.2B
Cash & Short-Term Investments 69.6B
Receivables 55.9B
Other Current Assets 152.7B
Non-Current Assets 214.4B
Long-Term Investments 32.6B
PP&E 79.1B
Intangibles 38.9B
Other Non-Current Assets 63.7B
Current Liabilities 213.4B
Accounts Payable 52.2B
Accrued Liabilities 6.5B
Short-Term Debt 64.4B
Other Current Liabilities 90.3B
Non-Current Liabilities 110.5B
Long-Term Debt 23.3B
Other Non-Current Liabilities 87.3B
Efficiency

Free Cash Flow Analysis
Bic Camera Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bic Camera Inc

Revenue
974.5B JPY
Cost of Revenue
-714B JPY
Gross Profit
260.5B JPY
Operating Expenses
-230.2B JPY
Operating Income
30.3B JPY
Other Expenses
-12.8B JPY
Net Income
17.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bic Camera Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
47/100
Profitability
Score

Bic Camera Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bic Camera Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
70/100
Solvency
Score

Bic Camera Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bic Camera Inc

Wall Street analysts forecast Bic Camera Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bic Camera Inc is 1 675.35 JPY with a low forecast of 1 616 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 616 JPY
4% Downside
Average
Price Target
1 675.35 JPY
0% Downside
Highest
Price Target
1 785 JPY
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Bic Camera Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Bic Camera Inc stock?

The intrinsic value of one Bic Camera Inc stock under the Base Case scenario is 2 242.61 JPY.

Is Bic Camera Inc stock undervalued or overvalued?

Compared to the current market price of 1 682 JPY, Bic Camera Inc is Undervalued by 25%.

Back to Top