First Time Loading...

W W Grainger Inc
NYSE:GWW

Watchlist Manager
W W Grainger Inc Logo
W W Grainger Inc
NYSE:GWW
Watchlist
Price: 943.69 USD -0.44%
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one GWW stock under the Base Case scenario is 795.6 USD. Compared to the current market price of 943.69 USD, W W Grainger Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWW Relative Value
Base Case
795.6 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
3
vs Industry
16
Median 3Y
2
Median 5Y
1.8
Industry
0.7
Forward
2.6
More Details
25.4
P/E
P/E
Price to Earnings
25.4
vs History
25
vs Industry
19
Median 3Y
22
Median 5Y
21.4
Industry
13.6
Forward
23.9
More Details
22.9
P/OCF
P/OCF
Price to OCF
22.9
vs History
26
vs Industry
13
Median 3Y
22.8
Median 5Y
20
Industry
7.9
More Details
31.6
P/FCFE
P/FCFE
Price to FCFE
31.6
vs History
22
vs Industry
12
Median 3Y
29.6
Median 5Y
25
Industry
13.2
More Details
14.9
P/B
P/B
Price to Book Value
14.9
vs History
3
vs Industry
2
Median 3Y
12.6
Median 5Y
11.7
Industry
1.2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
3
vs Industry
19
Median 3Y
2.1
Median 5Y
2
Industry
0.9
Forward
2.7
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
3
vs Industry
29
Median 3Y
5.7
Median 5Y
5.4
Industry
4.1
More Details
17.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.2
vs History
3
vs Industry
18
Median 3Y
14.2
Median 5Y
14
Industry
8.6
Forward
16.2
More Details
18.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.6
vs History
4
vs Industry
21
Median 3Y
15.8
Median 5Y
15.5
Industry
11.1
Forward
17.4
More Details
23.7
EV/OCF
EV/OCF
Enterprise Value to OCF
23.7
vs History
33
vs Industry
13
Median 3Y
24
Median 5Y
20.9
Industry
8.9
More Details
30.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.4
vs History
30
vs Industry
12
Median 3Y
30.3
Median 5Y
26.8
Industry
10.3
More Details
7.4
EV/IC
EV/IC
Enterprise Value to IC
7.4
vs History
3
vs Industry
5
Median 3Y
5.2
Median 5Y
4.8
Industry
0.9
More Details

Multiples Across Competitors

GWW Competitors Multiples
W W Grainger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
W W Grainger Inc
NYSE:GWW
46.5B USD 2.8 25.4 17.2 18.6
JP
Mitsubishi Corp
TSE:8058
14.6T JPY 0.7 15.8 12.7 22.9
JP
Mitsui & Co Ltd
TSE:8031
11.3T JPY 0.9 11.1 16.4 24.7
JP
Itochu Corp
TSE:8001
10T JPY 0.7 13.7 11.2 17.9
US
United Rentals Inc
NYSE:URI
46.4B USD 3.2 19.1 8.5 14.6
UK
Ferguson PLC
LSE:FERG
34.9B GBP 1.5 24.7 119.2 134.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.5T INR 3.3 99.8 34.3 46.5
US
Fastenal Co
NASDAQ:FAST
39.2B USD 5.3 33.8 23 25.7
UK
Ashtead Group PLC
LSE:AHT
26B GBP 3 20 205.9 341
JP
Sumitomo Corp
TSE:8053
4.8T JPY 0.7 9.5 12.1 18.4
JP
Marubeni Corp
TSE:8002
4.5T JPY 0.6 10.1 12.3 19.7

See Also

Summary
GWW intrinsic value, competitors valuation, and company profile.
DCF Valuation
GWW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GWW stock valuation using valuation multiples.
Wall Street Estimates
GWW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GWW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.