HanesBrands Inc
NYSE:HBI

Watchlist Manager
HanesBrands Inc Logo
HanesBrands Inc
NYSE:HBI
Watchlist
Price: 6.47 USD Market Closed
Market Cap: 2.3B USD

Relative Value

The Relative Value of one HBI stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.47 USD, HanesBrands Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HBI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
59
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.6
vs History
25
vs Industry
Median 3Y
-6.4
Median 5Y
-6
Industry
17.9
Forward
9.9
vs History
3
vs Industry
38
Median 3Y
5.3
Median 5Y
7.9
Industry
10.1
vs History
vs Industry
42
Median 3Y
-2
Median 5Y
-1.9
Industry
18
vs History
68
vs Industry
0
Median 3Y
5.4
Median 5Y
6
Industry
1.3
vs History
34
vs Industry
41
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
1.2
vs History
41
vs Industry
48
Median 3Y
2.8
Median 5Y
2.9
Industry
3.9
vs History
57
vs Industry
40
Median 3Y
9.3
Median 5Y
8.6
Industry
9.9
Forward
7.4
vs History
65
vs Industry
41
Median 3Y
11.2
Median 5Y
10
Industry
13.3
Forward
8.8
vs History
3
vs Industry
25
Median 3Y
11.4
Median 5Y
12.6
Industry
11.4
vs History
vs Industry
24
Median 3Y
10.2
Median 5Y
13.1
Industry
15
vs History
46
vs Industry
31
Median 3Y
1.1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

HBI Competitors Multiples
HanesBrands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HanesBrands Inc
NYSE:HBI
2.3B USD 0.7 6.9 8.4 9.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.5B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
232.4B EUR 14.8 51.9 30.3 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
128.2B EUR 4.7 53.8 20.3 38.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.7B CHF 5.1 27.1 23.2 23.2
FR
Christian Dior SE
PAR:CDI
109.6B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
38.9B EUR 2.5 53.4 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.5 10.9 10.9
P/E Multiple
Earnings Growth PEG
US
HanesBrands Inc
NYSE:HBI
Average P/E: 37.5
6.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
51.9
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.8
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.1
17%
1.6
FR
Christian Dior SE
PAR:CDI
24.1
N/A N/A
FR
Kering SA
PAR:KER
53.4
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HanesBrands Inc
NYSE:HBI
Average EV/EBITDA: 19
8.4
6%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.3
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.3
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HanesBrands Inc
NYSE:HBI
Average EV/EBIT: 25.1
9.2
8%
1.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.5
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1