
HanesBrands Inc
NYSE:HBI

Intrinsic Value
The intrinsic value of one
HBI
stock under the Base Case scenario is
10.94
USD.
Compared to the current market price of 4.89 USD,
HanesBrands Inc
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HanesBrands Inc
Fundamental Analysis


Revenue & Expenses Breakdown
HanesBrands Inc
Balance Sheet Decomposition
HanesBrands Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 214.9m |
Receivables | 376.2m |
Other Current Assets | 1.1B |
Non-Current Assets | 2.1B |
PP&E | 411m |
Intangibles | 1.5B |
Other Non-Current Assets | 189.9m |
Free Cash Flow Analysis
HanesBrands Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
HanesBrands Inc
Revenue
|
3.5B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
1.5B
USD
|
Operating Expenses
|
-1B
USD
|
Operating Income
|
415.2m
USD
|
Other Expenses
|
-735.6m
USD
|
Net Income
|
-320.4m
USD
|
HBI Profitability Score
Profitability Due Diligence
HanesBrands Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
HanesBrands Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
HBI Solvency Score
Solvency Due Diligence
HanesBrands Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
HanesBrands Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HBI Price Targets Summary
HanesBrands Inc
According to Wall Street analysts, the average 1-year price target for
HBI
is 5 USD
with a low forecast of 1.01 USD and a high forecast of 8.4 USD.
Dividends
Current shareholder yield for HBI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HBI
stock under the Base Case scenario is
10.94
USD.
Compared to the current market price of 4.89 USD,
HanesBrands Inc
is
Undervalued by 55%.