MarineMax Inc
NYSE:HZO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.9), the stock would be worth $7.63 (74% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 30.6 | $29.72 |
0%
|
| 3-Year Average | 7.9 | $7.63 |
-74%
|
| 5-Year Average | 6.2 | $6.01 |
-80%
|
| Industry Average | 11.2 | $10.85 |
-64%
|
| Country Average | 14.4 | $13.92 |
-53%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.5B
|
/ |
Jan 2026
$50.3m
|
= |
|
|
$1.5B
|
/ |
Sep 2026
$117.1m
|
= |
|
|
$1.5B
|
/ |
Sep 2027
$143.2m
|
= |
|
|
$1.5B
|
/ |
Sep 2028
$157.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
MarineMax Inc
NYSE:HZO
|
654.6m USD | 30.6 | -11.4 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 7.1 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
209B HKD | 10.2 | 14.6 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
24.7B USD | 13 | 21.4 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
137.1B CNY | 22.1 | 38.2 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
19.3B USD | 10.9 | 17.9 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20.1B USD | 11.7 | 23.6 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
107.5B HKD | 12 | 18.2 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
12.9B USD | 18.5 | 36 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | 18.2 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.2T JPY | 14 | 22.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
MarineMax Inc
Glance View
MarineMax, Inc. engages in the provision of boating-related activities. The company is headquartered in Clearwater, Florida and currently employs 2,067 full-time employees. The company went IPO on 2005-02-17. The firm is engaged in the retail sale, brokerage, and service of new and used boats, motors, trailers, marine parts and accessories. Its segments include Retail Operation and Product Manufacturing. The Retail Operations segment includes approximately 77 retail locations in Alabama, California, Connecticut, Florida, Georgia, Illinois, Maryland, Massachusetts, Michigan, Minnesota, Missouri, New Jersey, New York, Ohio, Oklahoma, Texas, Washington and Wisconsin. The company sells new and used recreational boats, including and fishing boats, with a focus on premium brands in each segment. The company also sells related marine products, including engines, trailers, parts, and accessories. The Product Manufacturing segment includes the activity of Cruisers Yachts, a wholly owned MarineMax subsidiary, manufacturing boats and yachts with sales through its select retail dealership locations and independent dealers.
