IDT Corp
NYSE:IDT

Watchlist Manager
IDT Corp Logo
IDT Corp
NYSE:IDT
Watchlist
Price: 51.14 USD 1.13% Market Closed
Market Cap: 1.3B USD

Income Statement

Earnings Waterfall
IDT Corp

Revenue
1.2B USD
Cost of Revenue
-787.9m USD
Gross Profit
456.7m USD
Operating Expenses
-342.2m USD
Operating Income
114.5m USD
Other Expenses
-33.3m USD
Net Income
81.2m USD

Income Statement
IDT Corp

Rotate your device to view
Income Statement
Currency: USD
Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
1 400
N/A
1 484
+6%
1 584
+7%
1 685
+6%
1 744
+3%
1 780
+2%
1 835
+3%
1 905
+4%
1 981
+4%
2 092
+6%
2 067
-1%
2 320
+12%
2 387
+3%
2 413
+1%
2 222
-8%
2 162
-3%
2 136
-1%
2 091
-2%
2 226
+6%
2 192
-2%
2 138
-2%
2 076
-3%
2 013
-3%
1 949
-3%
1 901
-2%
1 856
-2%
1 756
-5%
1 701
-3%
1 640
-4%
1 557
-5%
1 508
-3%
1 431
-5%
1 390
-3%
1 388
0%
1 194
-14%
1 377
+15%
1 356
-2%
1 340
-1%
1 351
+1%
1 310
-3%
1 335
+2%
1 374
+3%
1 506
+10%
1 530
+2%
1 576
+3%
1 593
+1%
1 621
+2%
1 640
+1%
1 635
0%
1 642
+0%
1 652
+1%
1 644
0%
1 632
-1%
1 612
-1%
1 597
-1%
1 575
-1%
1 563
-1%
1 534
-2%
1 496
-2%
1 475
-1%
1 460
-1%
1 475
+1%
1 502
+2%
1 526
+2%
1 555
+2%
1 550
0%
1 548
0%
1 516
-2%
1 470
-3%
1 446
-2%
1 409
-3%
1 387
-2%
1 362
-2%
1 342
-1%
1 346
+0%
1 349
+0%
1 365
+1%
1 417
+4%
1 447
+2%
1 474
+2%
1 471
0%
1 426
-3%
1 364
-4%
1 316
-4%
1 293
-2%
1 264
-2%
1 239
-2%
1 218
-2%
1 200
-1%
1 201
+0%
1 206
+0%
1 214
+1%
1 221
+1%
1 224
+0%
1 231
+1%
1 245
+1%
Gross Profit
Cost of Revenue
(1 140)
(1 165)
(1 215)
(1 288)
(1 340)
(1 364)
(1 410)
(1 464)
(1 511)
(1 592)
(1 586)
(1 747)
(1 792)
(1 814)
(1 701)
(1 671)
(1 679)
(1 699)
(1 780)
(1 747)
(1 709)
(1 635)
(1 615)
(1 576)
(1 532)
(1 487)
(1 376)
(1 329)
(1 272)
(1 194)
(1 160)
(1 105)
(1 084)
(1 093)
(967)
(1 105)
(1 099)
(1 101)
(1 120)
(1 109)
(1 133)
(1 170)
(1 269)
(1 285)
(1 324)
(1 335)
(1 356)
(1 371)
(1 361)
(1 363)
(1 367)
(1 361)
(1 354)
(1 338)
(1 328)
(1 309)
(1 300)
(1 277)
(1 247)
(1 235)
(1 226)
(1 248)
(1 276)
(1 299)
(1 326)
(1 318)
(1 306)
(1 274)
(1 228)
(1 204)
(1 174)
(1 149)
(1 120)
(1 096)
(1 084)
(1 078)
(1 084)
(1 126)
(1 154)
(1 172)
(1 161)
(1 107)
(1 034)
(974)
(940)
(902)
(876)
(851)
(827)
(820)
(816)
(810)
(802)
(790)
(785)
(788)
Gross Profit
260
N/A
319
+23%
369
+16%
398
+8%
404
+2%
416
+3%
425
+2%
441
+4%
470
+7%
499
+6%
481
-4%
573
+19%
595
+4%
600
+1%
521
-13%
491
-6%
457
-7%
392
-14%
446
+14%
446
0%
428
-4%
441
+3%
398
-10%
373
-6%
369
-1%
369
+0%
379
+3%
372
-2%
369
-1%
363
-1%
348
-4%
326
-6%
306
-6%
296
-3%
226
-23%
273
+20%
256
-6%
240
-6%
232
-3%
201
-13%
202
+0%
204
+1%
237
+16%
244
+3%
252
+3%
258
+2%
265
+3%
270
+2%
274
+2%
280
+2%
284
+2%
283
0%
277
-2%
273
-1%
268
-2%
265
-1%
263
-1%
257
-2%
250
-3%
240
-4%
234
-3%
227
-3%
226
0%
227
+0%
229
+1%
232
+1%
242
+4%
242
+0%
242
0%
242
+0%
235
-3%
238
+1%
241
+1%
245
+2%
262
+7%
271
+4%
281
+3%
291
+4%
293
+1%
301
+3%
310
+3%
318
+3%
330
+4%
341
+4%
353
+3%
361
+2%
363
+0%
367
+1%
373
+2%
381
+2%
390
+2%
404
+4%
419
+4%
434
+4%
446
+3%
457
+2%
Operating Income
Operating Expenses
(461)
(537)
(552)
(595)
(569)
(548)
(543)
(546)
(561)
(572)
(558)
(635)
(662)
(674)
(627)
(617)
(619)
(610)
(644)
(621)
(576)
(554)
(582)
(582)
(587)
(598)
(509)
(477)
(426)
(362)
(346)
(313)
(293)
(274)
(231)
(242)
(233)
(227)
(224)
(370)
(371)
(370)
(228)
(229)
(240)
(232)
(241)
(233)
(236)
(251)
(256)
(256)
(253)
(251)
(244)
(239)
(233)
(231)
(226)
(217)
(214)
(220)
(220)
(226)
(232)
(226)
(229)
(229)
(229)
(230)
(235)
(244)
(245)
(245)
(240)
(236)
(236)
(237)
(238)
(245)
(252)
(260)
(270)
(275)
(282)
(293)
(302)
(308)
(316)
(322)
(324)
(332)
(334)
(334)
(340)
(342)
Selling, General & Administrative
(391)
(458)
(468)
(506)
(480)
(461)
(454)
(455)
(466)
(476)
(464)
(534)
(559)
(568)
(533)
(524)
(530)
(527)
(544)
(537)
(490)
(468)
(496)
(499)
(512)
(516)
(432)
(403)
(353)
(303)
(289)
(259)
(246)
(230)
(195)
(208)
(203)
(200)
(202)
(358)
(359)
(359)
(207)
(209)
(213)
(216)
(219)
(219)
(221)
(222)
(229)
(228)
(228)
(227)
(222)
(218)
(212)
(210)
(205)
(197)
(193)
(188)
(188)
(193)
(198)
(202)
(203)
(204)
(202)
(202)
(204)
(207)
(210)
(213)
(215)
(214)
(214)
(217)
(219)
(226)
(233)
(241)
(251)
(256)
(263)
(269)
(277)
(288)
(301)
(301)
(270)
(290)
(280)
(284)
(288)
(291)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
(0)
(5)
(1)
(2)
(10)
(12)
(13)
(17)
(10)
(9)
(9)
(6)
(7)
(3)
(7)
(6)
(4)
(3)
0
(0)
(1)
(5)
(5)
(6)
(6)
(7)
(8)
(9)
(10)
(10)
(9)
(7)
(4)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(51)
(38)
(51)
(51)
(51)
(52)
Depreciation & Amortization
(69)
(79)
(84)
(89)
(89)
(87)
(89)
(91)
(94)
(97)
(94)
(101)
(103)
(106)
(94)
(93)
(89)
(82)
(87)
(84)
(81)
(81)
(80)
(78)
(74)
(71)
(66)
(61)
(56)
(50)
(48)
(44)
(41)
(37)
(33)
(30)
(27)
(24)
(21)
(20)
(18)
(17)
(17)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(16)
(17)
(17)
(18)
(18)
(19)
(20)
(21)
(21)
(21)
(21)
(21)
(22)
(22)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(22)
(22)
(22)
(20)
(20)
(19)
(18)
(18)
(18)
(18)
(18)
(18)
(19)
(19)
(20)
(20)
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
7
7
7
0
0
(7)
4
0
10
10
(3)
(1)
(1)
(1)
(3)
(2)
0
0
0
(0)
(0)
(1)
(11)
(10)
(11)
(11)
(1)
(2)
(3)
(4)
(6)
(8)
(15)
(13)
(11)
(5)
(3)
(3)
(2)
(1)
(1)
(1)
(2)
(1)
0
1
(4)
(4)
(20)
(15)
(9)
(3)
(3)
(3)
0
(1)
0
Operating Income
(200)
N/A
(218)
-9%
(183)
+16%
(198)
-8%
(165)
+17%
(133)
+19%
(118)
+11%
(105)
+11%
(91)
+14%
(73)
+20%
(78)
-6%
(62)
+20%
(67)
-7%
(74)
-11%
(106)
-43%
(126)
-19%
(162)
-29%
(217)
-34%
(197)
+9%
(175)
+11%
(148)
+16%
(113)
+23%
(184)
-63%
(210)
-14%
(219)
-4%
(229)
-4%
(130)
+43%
(105)
+19%
(58)
+45%
1
N/A
2
+200%
13
+617%
14
+5%
22
+59%
(5)
N/A
30
N/A
24
-23%
13
-43%
8
-41%
(169)
N/A
(169)
0%
(166)
+2%
9
N/A
15
+73%
12
-19%
26
+109%
25
-5%
37
+49%
38
+4%
28
-26%
29
+1%
28
-3%
24
-13%
22
-7%
25
+10%
26
+7%
30
+12%
27
-9%
24
-10%
24
-2%
20
-14%
7
-66%
6
-18%
1
-84%
(3)
N/A
6
N/A
13
+117%
13
-2%
13
-2%
12
-8%
0
-97%
(6)
N/A
(4)
+38%
(0)
+92%
21
N/A
36
+66%
45
+26%
55
+22%
56
+2%
56
+1%
59
+5%
58
-1%
60
+4%
67
+11%
71
+7%
68
-4%
62
-10%
59
-4%
57
-3%
59
+3%
66
+13%
73
+9%
85
+17%
100
+17%
107
+7%
115
+7%
Pre-Tax Income
Interest Income Expense
10
22
22
24
26
28
22
23
22
21
24
21
22
22
21
18
15
11
9
10
13
16
18
17
15
10
9
7
4
3
(3)
(4)
(6)
(7)
(4)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(5)
(3)
(0)
0
5
1
(3)
(3)
(5)
(2)
1
(1)
(0)
(4)
(4)
(2)
2
6
6
5
2
0
1
0
(1)
(1)
(0)
1
2
4
4
2
(0)
(3)
(0)
6
9
(5)
(11)
(20)
(24)
(12)
(7)
(1)
1
(1)
1
(2)
(2)
3
1
8
5
5
Non-Reccuring Items
(223)
(333)
(258)
(197)
(183)
(70)
45
(11)
(11)
(49)
(58)
(56)
(64)
(28)
(34)
(32)
(24)
(26)
(24)
(28)
(28)
(25)
(33)
(30)
(31)
(46)
(63)
(62)
(75)
(88)
(48)
(47)
(33)
3
5
6
11
5
(0)
(13)
(15)
(16)
(16)
(5)
0
0
5
(4)
(3)
0
1
75
74
69
69
(5)
(6)
0
2
0
0
1
(0)
(1)
(1)
(4)
(5)
(4)
(4)
(1)
(1)
(2)
(3)
(3)
(4)
(3)
(1)
(0)
2
2
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(6)
(7)
Gain/Loss on Disposition of Assets
0
0
0
0
0
22
22
22
32
9
9
0
0
0
0
0
0
0
0
42
45
45
45
0
0
0
(10)
0
0
(7)
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(50)
(31)
(14)
(0)
(13)
(19)
(15)
1
28
37
37
33
6
15
72
72
70
65
7
4
1
29
29
80
69
30
22
(55)
(59)
(39)
(33)
(10)
1
(2)
1
7
6
6
6
2
3
2
(0)
(0)
(0)
2
(0)
2
2
(0)
0
(1)
(0)
0
(0)
1
1
0
1
1
0
0
(0)
(1)
(1)
(1)
1
(1)
(1)
(1)
(0)
(1)
(1)
(1)
0
1
1
1
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
0
0
Pre-Tax Income
(463)
N/A
(560)
-21%
(432)
+23%
(371)
+14%
(334)
+10%
(171)
+49%
(45)
+74%
(70)
-55%
(20)
+72%
(56)
-184%
(66)
-18%
(64)
+2%
(103)
-60%
(65)
+37%
(48)
+26%
(68)
-43%
(102)
-49%
(166)
-64%
(204)
-23%
(147)
+28%
(118)
+20%
(49)
+59%
(126)
-158%
(143)
-13%
(166)
-16%
(234)
-41%
(171)
+27%
(215)
-25%
(188)
+13%
(131)
+30%
(78)
+40%
(48)
+39%
(25)
+48%
16
N/A
(2)
N/A
37
N/A
35
-6%
19
-46%
8
-60%
(184)
N/A
(185)
-1%
(184)
+1%
(12)
+94%
7
N/A
12
+64%
29
+138%
34
+19%
36
+5%
33
-7%
25
-25%
25
+0%
99
+296%
99
+0%
91
-8%
92
+1%
19
-80%
21
+11%
26
+23%
30
+14%
30
+1%
26
-12%
14
-48%
8
-44%
(1)
N/A
(4)
-400%
1
N/A
8
+800%
7
-9%
7
N/A
11
+43%
1
-95%
(5)
N/A
(3)
+40%
(2)
+24%
18
N/A
30
+72%
45
+46%
61
+36%
65
+8%
51
-22%
46
-10%
36
-21%
35
-4%
54
+55%
64
+18%
66
+4%
61
-8%
56
-7%
55
-2%
54
-2%
62
+14%
74
+20%
84
+14%
106
+25%
106
0%
113
+7%
Net Income
Tax Provision
181
162
124
120
120
110
70
52
33
18
31
(8)
(7)
(5)
(6)
(4)
0
3
(3)
(4)
(8)
(9)
(4)
(5)
(6)
(8)
(10)
(10)
(12)
(12)
5
6
11
9
9
0
2
11
13
17
17
14
43
38
34
24
(16)
(17)
(15)
(11)
(4)
(2)
(2)
2
(6)
(9)
(9)
(10)
(4)
13
13
17
2
(14)
(11)
(14)
(3)
(2)
(5)
(3)
(0)
2
2
(1)
4
1
(1)
19
32
35
36
14
(6)
(10)
(13)
(13)
(16)
(16)
(15)
(15)
6
4
0
(4)
(25)
(26)
Income from Continuing Operations
(282)
(398)
(308)
(251)
(214)
(61)
26
(18)
13
(37)
(35)
(72)
(110)
(70)
(54)
(72)
(102)
(164)
(207)
(151)
(126)
(58)
(129)
(148)
(172)
(242)
(181)
(225)
(200)
(143)
(74)
(42)
(14)
25
7
37
38
30
21
(167)
(168)
(170)
31
45
46
52
18
19
19
14
21
97
97
93
86
10
12
16
25
43
40
31
10
(15)
(14)
(13)
5
5
2
8
0
(3)
(1)
(3)
21
31
44
80
97
86
81
50
29
44
51
54
44
40
41
39
68
78
85
101
81
87
Income to Minority Interest
34
148
151
102
70
(43)
(43)
(10)
(10)
(27)
(34)
(24)
(25)
(7)
(3)
(1)
(8)
(11)
(16)
(18)
(14)
(14)
(10)
(7)
(5)
(2)
1
2
3
3
(1)
(1)
(1)
(1)
0
(1)
0
2
3
4
3
2
(0)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
1
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
Net Income (Common)
(396)
N/A
(397)
0%
(303)
+24%
(149)
+51%
(144)
+3%
(104)
+28%
(18)
+83%
(28)
-57%
3
N/A
(64)
N/A
(59)
+8%
(93)
-59%
(130)
-39%
(67)
+48%
(44)
+35%
(60)
-37%
(98)
-63%
(92)
+6%
(179)
-94%
63
N/A
92
+45%
85
-8%
59
-31%
(149)
N/A
(184)
-24%
(250)
-36%
(224)
+10%
(268)
-20%
(268)
+0%
(249)
+7%
(155)
+38%
(122)
+22%
(56)
+54%
20
N/A
20
+2%
39
+94%
40
+1%
34
-14%
27
-21%
(158)
N/A
(159)
-1%
(163)
-3%
39
N/A
47
+21%
47
+1%
53
+12%
12
-78%
12
-1%
11
-4%
7
-34%
19
+158%
95
+407%
95
N/A
91
-5%
85
-7%
9
-90%
10
+19%
14
+35%
24
+70%
41
+75%
38
-8%
29
-24%
8
-72%
(16)
N/A
(15)
+4%
(14)
+9%
4
N/A
4
-7%
1
-72%
7
+518%
0
-99%
(3)
N/A
(1)
+71%
(3)
-189%
21
N/A
31
+46%
43
+39%
79
+82%
97
+22%
86
-11%
80
-7%
49
-39%
27
-44%
41
+50%
48
+18%
50
+4%
41
-19%
37
-8%
37
0%
36
-4%
64
+81%
74
+15%
80
+8%
96
+20%
76
-21%
81
+7%
EPS (Diluted)
-16.14
N/A
-15.5
+4%
-12.13
+22%
-5.62
+54%
-5.42
+4%
-3.88
+28%
-0.66
+83%
-1
-52%
0.11
N/A
-2.1
N/A
-2.01
+4%
-2.94
-46%
-4.05
-38%
-2.05
+49%
-1.35
+34%
-1.83
-36%
-3.05
-67%
-2.9
+5%
-5.58
-92%
2.14
N/A
3.64
+70%
3.11
-15%
2.13
-32%
-5.6
N/A
-7.36
-31%
-10.01
-36%
-8.83
+12%
-11.04
-25%
-11.69
-6%
-11.27
+4%
-6.9
+39%
-6.02
+13%
-2.6
+57%
0.91
N/A
0.94
+3%
1.75
+86%
1.76
+1%
1.5
-15%
1.19
-21%
-7.74
N/A
-7.29
+6%
-7.38
-1%
1.74
N/A
2.1
+21%
2.12
+1%
2.34
+10%
0.52
-78%
0.5
-4%
0.47
-6%
0.31
-34%
0.82
+165%
4.13
+404%
3.99
-3%
3.89
-3%
3.63
-7%
0.37
-90%
0.43
+16%
0.6
+40%
1.03
+72%
1.81
+76%
1.67
-8%
1.27
-24%
0.35
-72%
-0.66
N/A
-0.61
+8%
-0.57
+7%
0.17
N/A
0.15
-12%
0.04
-73%
0.26
+550%
0.01
-96%
-0.12
N/A
-0.03
+75%
-0.09
-200%
0.81
N/A
1.2
+48%
1.68
+40%
3.02
+80%
3.7
+23%
3.34
-10%
3.03
-9%
1.85
-39%
1.03
-44%
1.58
+53%
1.86
+18%
1.93
+4%
1.58
-18%
1.45
-8%
1.45
N/A
1.4
-3%
2.54
+81%
2.91
+15%
3.14
+8%
3.79
+21%
3.01
-21%
3.22
+7%