IDT Corp
NYSE:IDT
Balance Sheet
Balance Sheet Decomposition
IDT Corp
Current Assets | 407.6m |
Cash & Short-Term Investments | 177.6m |
Receivables | 37.4m |
Other Current Assets | 192.6m |
Non-Current Assets | 114.2m |
Long-Term Investments | 7.6m |
PP&E | 43.8m |
Intangibles | 33.3m |
Other Non-Current Assets | 29.5m |
Current Liabilities | 285m |
Accounts Payable | 21.5m |
Accrued Liabilities | 110m |
Other Current Liabilities | 153.5m |
Non-Current Liabilities | 25m |
Other Non-Current Liabilities | 25m |
Balance Sheet
IDT Corp
Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
154
|
110
|
110
|
90
|
74
|
80
|
85
|
107
|
98
|
104
|
|
Cash Equivalents |
154
|
110
|
110
|
90
|
74
|
80
|
85
|
107
|
98
|
104
|
|
Short-Term Investments |
13
|
40
|
53
|
58
|
6
|
8
|
24
|
56
|
39
|
49
|
|
Total Receivables |
69
|
67
|
49
|
65
|
71
|
58
|
44
|
47
|
40
|
32
|
|
Accounts Receivables |
69
|
59
|
49
|
65
|
71
|
58
|
44
|
47
|
40
|
32
|
|
Other Receivables |
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
103
|
123
|
127
|
158
|
179
|
222
|
169
|
178
|
185
|
203
|
|
Total Current Assets |
339
|
340
|
339
|
371
|
329
|
369
|
322
|
388
|
363
|
387
|
|
PP&E Net |
82
|
91
|
87
|
89
|
36
|
34
|
40
|
39
|
44
|
44
|
|
PP&E Gross |
82
|
0
|
87
|
89
|
0
|
34
|
40
|
39
|
44
|
44
|
|
Accumulated Depreciation |
576
|
0
|
119
|
141
|
0
|
168
|
170
|
164
|
163
|
177
|
|
Intangible Assets |
2
|
1
|
1
|
0
|
1
|
4
|
4
|
8
|
10
|
8
|
|
Goodwill |
15
|
14
|
11
|
11
|
11
|
11
|
13
|
15
|
26
|
27
|
|
Long-Term Investments |
10
|
12
|
14
|
27
|
7
|
9
|
9
|
12
|
7
|
10
|
|
Other Long-Term Assets |
34
|
26
|
17
|
21
|
16
|
16
|
17
|
52
|
47
|
35
|
|
Other Assets |
15
|
14
|
11
|
11
|
11
|
11
|
13
|
15
|
26
|
27
|
|
Total Assets |
481
N/A
|
486
+1%
|
470
-3%
|
519
+10%
|
400
-23%
|
444
+11%
|
405
-9%
|
513
+27%
|
497
-3%
|
511
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
42
|
29
|
30
|
41
|
46
|
37
|
31
|
25
|
29
|
22
|
|
Accrued Liabilities |
143
|
139
|
105
|
101
|
130
|
112
|
114
|
119
|
108
|
102
|
|
Short-Term Debt |
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
170
|
174
|
209
|
221
|
191
|
240
|
180
|
196
|
169
|
170
|
|
Total Current Liabilities |
368
|
349
|
344
|
363
|
367
|
389
|
325
|
339
|
305
|
294
|
|
Long-Term Debt |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
1
|
0
|
9
|
1
|
3
|
4
|
2
|
13
|
17
|
|
Other Liabilities |
5
|
2
|
2
|
2
|
1
|
1
|
9
|
7
|
11
|
6
|
|
Total Liabilities |
381
N/A
|
352
-8%
|
346
-2%
|
373
+8%
|
369
-1%
|
388
+5%
|
330
-15%
|
348
+5%
|
330
-5%
|
317
-4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
197
|
160
|
154
|
163
|
173
|
161
|
139
|
43
|
16
|
25
|
|
Additional Paid In Capital |
393
|
403
|
396
|
395
|
294
|
273
|
277
|
278
|
296
|
301
|
|
Treasury Stock |
100
|
111
|
115
|
83
|
86
|
52
|
56
|
60
|
102
|
116
|
|
Other Equity |
4
|
1
|
4
|
2
|
5
|
5
|
7
|
10
|
11
|
17
|
|
Total Equity |
100
N/A
|
134
+34%
|
124
-7%
|
146
+18%
|
31
-79%
|
56
+83%
|
75
+33%
|
165
+120%
|
168
+2%
|
194
+16%
|
|
Total Liabilities & Equity |
481
N/A
|
486
+1%
|
470
-3%
|
519
+10%
|
400
-23%
|
444
+11%
|
405
-9%
|
513
+27%
|
497
-3%
|
511
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
23
|
23
|
25
|
24
|
27
|
26
|
26
|
26
|
25
|